Quarterly report · Q2
3774.TEDINET S100PJTD
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥122.0bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥63.8bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥226.3bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥109.1bn | 2021-04-01 → 2021-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥56.1bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥11.2bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥6.1bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥9.3bn | 2021-04-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥4.9bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥12.9bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥6.2bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥24.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥10.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥5.1bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥8.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥4.2bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥15.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥6.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥3.4bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥8.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥4.3bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥7.0bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥3.4bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥235.2bn | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥231.8bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥222.7bn | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥123.7bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥127.2bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥111.5bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥104.6bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥98.2bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥91.0bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥110.4bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥103.5bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥97.2bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥42.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥47.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥39.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥42.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥13.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥43.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥18.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥7.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥11.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥8.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥12.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥27.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥13.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥47.81 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥23.51 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥86.78 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥38.17 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥18.74 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥47.58 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥23.39 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥86.37 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥37.99 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥18.65 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 46.9% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 44.7% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 43.6% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥55m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥55m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥27m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥20m |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥721m |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥721m |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥468m |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥231m |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥120.6bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥63.1bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥120.6bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥63.1bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥55m |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥27m |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥10.7bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥5.9bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥66m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥32m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥66m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥32m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥46m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥23m |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥715m |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥715m |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥417m |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥223m |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥107.7bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥55.4bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥107.6bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥55.4bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥66m |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥32m |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥8.9bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥4.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 776
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents IFRS | Prior1YearInstant | 47391000000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant | 42068000000 | JPY |
| Trade receivables ca IFRS | Prior1YearInstant | 37649000000 | JPY |
| Trade receivables ca IFRS | CurrentQuarterInstant | 37546000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 2608000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 3887000000 | JPY |
| Prepaid expenses ca IFRS | Prior1YearInstant | 13553000000 | JPY |
| Prepaid expenses ca IFRS | CurrentQuarterInstant | 15650000000 | JPY |
| Contract assets ca IFRS | Prior1YearInstant | 1870000000 | JPY |
| Contract assets ca IFRS | CurrentQuarterInstant | 3445000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 1295000000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 1112000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 119000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 239000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 104485000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 103947000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 17846000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 20684000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 44874000000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 44660000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 9479000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 9877000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 16424000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 15678000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 5830000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 5672000000 | JPY |
| Prepaid expenses nca IFRS | Prior1YearInstant | 10452000000 | JPY |
| Prepaid expenses nca IFRS | CurrentQuarterInstant | 11964000000 | JPY |
| Contract assets nca IFRS | Prior1YearInstant | 69000000 | JPY |
| Contract assets nca IFRS | CurrentQuarterInstant | 53000000 | JPY |
| Other investments IFRS | Prior1YearInstant | 17410000000 | JPY |
| Other investments IFRS | CurrentQuarterInstant | 17780000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 183000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 196000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 4245000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 4101000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 508000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 548000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 127320000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 131213000000 | JPY |
| Assets IFRS | Prior1YearInstant | 231805000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 235160000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 20742000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 21773000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 16370000000 | JPY |
| Borrowings cl IFRS | CurrentQuarterInstant | 16620000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 5795000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 3888000000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 9571000000 | JPY |
| Contract liabilities cl IFRS | CurrentQuarterInstant | 10006000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |