Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥46.1bn2025-10-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥82.5bn2024-10-01 → 2025-09-30Cons.Revenue IFRS (5-year summary)
Revenue¥40.8bn2024-10-01 → 2025-03-31Cons.Revenue IFRS
Operating income¥18.8bn2025-10-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥15.3bn2024-10-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥18.9bn2025-10-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥31.9bn2024-10-01 → 2025-09-30Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥15.8bn2024-10-01 → 2025-03-31Cons.Profit loss before tax IFRS
Net income (owners)¥12.0bn2025-10-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥21.8bn2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥9.8bn2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income¥12.5bn2025-10-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥10.3bn2024-10-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥451.5bnat 2026-03-31Cons.Assets IFRS
Total assets¥406.8bnat 2025-09-30Cons.Assets IFRS
Total assets¥373.7bnat 2025-03-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥330.9bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥290.6bnat 2025-09-30Cons.Liabilities IFRS
Net assets / equity¥120.7bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥116.2bnat 2025-09-30Cons.Equity IFRS
Net assets / equity¥107.0bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥105.8bnat 2024-09-30vCons.Equity IFRS
Equity (owners)¥117.3bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥113.0bnat 2025-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥104.1bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥234.6bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥220.0bnat 2025-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥185.2bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥174.1bnat 2024-09-30vCons.Cash and cash equivalents IFRS
Operating cash flow¥19.0bn2025-10-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥53.8bn2024-10-01 → 2025-09-30Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥26.6bn2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥4.7bn2025-10-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥7.3bn2024-10-01 → 2025-09-30Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥5.5bn2024-10-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥1.0bn2025-10-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.2bn2024-10-01 → 2025-09-30Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥10.3bn2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥158.62025-10-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥287.792024-10-01 → 2025-09-30Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥129.852024-10-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (diluted)¥156.722025-10-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥284.432024-10-01 → 2025-09-30Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥128.392024-10-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
Equity ratio26.0%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio27.8%at 2025-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio27.9%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-10-01 → 2026-03-31−¥136m
Reconciling Itemsreconcilingrevenue intersegment2025-10-01 → 2026-03-31−¥136m
Reconciling Itemsreconcilingsegment profit2025-10-01 → 2026-03-31−¥2.3bn
Money Service Businessreportable segmentrevenue2025-10-01 → 2026-03-31¥11.1bn
Money Service Businessreportable segmentrevenue external2025-10-01 → 2026-03-31¥11.1bn
Money Service Businessreportable segmentrevenue intersegment2025-10-01 → 2026-03-31¥3m
Money Service Businessreportable segmentsegment profit2025-10-01 → 2026-03-31¥3.7bn
Payment Enhancement Businessreportable segmentrevenue2025-10-01 → 2026-03-31¥925m
Payment Enhancement Businessreportable segmentrevenue external2025-10-01 → 2026-03-31¥919m
Payment Enhancement Businessreportable segmentrevenue intersegment2025-10-01 → 2026-03-31¥5m
Payment Enhancement Businessreportable segmentsegment profit2025-10-01 → 2026-03-31¥208m
Payment Processing Businessreportable segmentrevenue2025-10-01 → 2026-03-31¥34.2bn
Payment Processing Businessreportable segmentrevenue external2025-10-01 → 2026-03-31¥34.1bn
Payment Processing Businessreportable segmentrevenue intersegment2025-10-01 → 2026-03-31¥127m
Payment Processing Businessreportable segmentsegment profit2025-10-01 → 2026-03-31¥17.2bn
—segment totalrevenue2025-10-01 → 2026-03-31¥46.2bn
—segment totalrevenue external2025-10-01 → 2026-03-31¥46.1bn
—segment totalrevenue intersegment2025-10-01 → 2026-03-31¥136m
—segment totalsegment profit2025-10-01 → 2026-03-31¥21.1bn
Reconciling Itemsreconcilingrevenue2024-10-01 → 2025-03-31−¥68m
Reconciling Itemsreconcilingrevenue intersegment2024-10-01 → 2025-03-31−¥68m
Reconciling Itemsreconcilingsegment profit2024-10-01 → 2025-03-31−¥2.3bn
Money Service Businessreportable segmentrevenue2024-10-01 → 2025-03-31¥9.5bn
Money Service Businessreportable segmentrevenue external2024-10-01 → 2025-03-31¥9.5bn
Money Service Businessreportable segmentrevenue intersegment2024-10-01 → 2025-03-31¥0
Money Service Businessreportable segmentsegment profit2024-10-01 → 2025-03-31¥2.8bn
Payment Enhancement Businessreportable segmentrevenue2024-10-01 → 2025-03-31¥875m
Payment Enhancement Businessreportable segmentrevenue external2024-10-01 → 2025-03-31¥874m
Payment Enhancement Businessreportable segmentrevenue intersegment2024-10-01 → 2025-03-31¥0
Payment Enhancement Businessreportable segmentsegment profit2024-10-01 → 2025-03-31¥215m
Payment Processing Businessreportable segmentrevenue2024-10-01 → 2025-03-31¥30.4bn
Payment Processing Businessreportable segmentrevenue external2024-10-01 → 2025-03-31¥30.4bn
Payment Processing Businessreportable segmentrevenue intersegment2024-10-01 → 2025-03-31¥67m
Payment Processing Businessreportable segmentsegment profit2024-10-01 → 2025-03-31¥14.6bn
—segment totalrevenue2024-10-01 → 2025-03-31¥40.8bn
—segment totalrevenue external2024-10-01 → 2025-03-31¥40.8bn
—segment totalrevenue intersegment2024-10-01 → 2025-03-31¥68m
—segment totalsegment profit2024-10-01 → 2025-03-31¥17.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 694
ItemContextValueUnit
Provisions ncl IFRSInterimInstant131000000JPY
Deferred tax liabilities IFRSPrior1YearInstant31000000JPY
Deferred tax liabilities IFRSInterimInstant37000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant2071000000JPY
Other non current liabilities ncl IFRSInterimInstant1653000000JPY
Non current labilities IFRSPrior1YearInstant35043000000JPY
Non current labilities IFRSInterimInstant43625000000JPY
Liabilities IFRSPrior1YearInstant290622000000JPY
Liabilities IFRSInterimInstant330865000000JPY
Share capital IFRSPrior1YearInstant13323000000JPY
Share capital IFRSInterimInstant13323000000JPY
Capital surplus IFRSPrior1YearInstant14939000000JPY
Capital surplus IFRSInterimInstant14842000000JPY
Retained earnings IFRSPrior1YearInstant75385000000JPY
Retained earnings IFRSInterimInstant76563000000JPY
Treasury shares IFRSPrior1YearInstant-1074000000JPY
Treasury shares IFRSInterimInstant-1273000000JPY
Other components of equity IFRSPrior1YearInstant10439000000JPY
Other components of equity IFRSInterimInstant13819000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant113013000000JPY
Equity attributable to owners of parent IFRSInterimInstant117276000000JPY
Non controlling interests IFRSPrior1YearInstant3164000000JPY
Non controlling interests IFRSInterimInstant3393000000JPY
Equity IFRSPrior1YearInstant116177000000JPY
Equity IFRSInterimInstant120669000000JPY
Liabilities and equity IFRSPrior1YearInstant406800000000JPY
Liabilities and equity IFRSInterimInstant451535000000JPY
Revenue IFRSPrior1InterimDuration40757000000JPY
Revenue IFRSInterimDuration46084000000JPY
Of interest income revenue IFRSPrior1InterimDuration6941000000JPY
Of interest income revenue IFRSInterimDuration7843000000JPY
Cost of sales IFRSPrior1InterimDuration13217000000JPY
Cost of sales IFRSInterimDuration15583000000JPY
Gross profit IFRSPrior1InterimDuration27540000000JPY
Gross profit IFRSInterimDuration30500000000JPY
Other income IFRSPrior1InterimDuration195000000JPY
Other income IFRSInterimDuration337000000JPY
Selling general and administrative expenses IFRSPrior1InterimDuration12410000000JPY
Selling general and administrative expenses IFRSInterimDuration12019000000JPY
Other expenses IFRSPrior1InterimDuration11000000JPY
Other expenses IFRSInterimDuration25000000JPY
Operating profit loss IFRSPrior1InterimDuration15314000000JPY
Operating profit loss IFRSInterimDuration18792000000JPY
Finance income IFRSPrior1InterimDuration535000000JPY
Finance income IFRSInterimDuration389000000JPY
Finance costs IFRSPrior1InterimDuration242000000JPY
Finance costs IFRSInterimDuration515000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1InterimDuration145000000JPY
Share of profit loss of investments accounted for using equity method IFRSInterimDuration200000000JPY
Profit loss before tax IFRSPrior1InterimDuration15752000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-10-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-10-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsconsolidated 2026-03-31pass