Half-year report · HY
3769.TEDINET S100Y43E
Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.1bn | 2025-10-01 → 2026-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥82.5bn | 2024-10-01 → 2025-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥40.8bn | 2024-10-01 → 2025-03-31 | Cons. | Revenue IFRS |
| Operating income | ¥18.8bn | 2025-10-01 → 2026-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥15.3bn | 2024-10-01 → 2025-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥18.9bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥31.9bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥15.8bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥12.0bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥21.8bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥9.8bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥12.5bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥10.3bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥451.5bn | at 2026-03-31 | Cons. | Assets IFRS |
| Total assets | ¥406.8bn | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥373.7bn | at 2025-03-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥330.9bn | at 2026-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥290.6bn | at 2025-09-30 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥120.7bn | at 2026-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥116.2bn | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥107.0bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥105.8bn | at 2024-09-30v | Cons. | Equity IFRS |
| Equity (owners) | ¥117.3bn | at 2026-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥113.0bn | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥104.1bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥234.6bn | at 2026-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥220.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥185.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥174.1bn | at 2024-09-30v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥19.0bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥53.8bn | 2024-10-01 → 2025-09-30 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥26.6bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥4.7bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥7.3bn | 2024-10-01 → 2025-09-30 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥5.5bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥1.0bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥1.2bn | 2024-10-01 → 2025-09-30 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥10.3bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥158.6 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥287.79 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥129.85 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥156.72 | 2025-10-01 → 2026-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥284.43 | 2024-10-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥128.39 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 26.0% | at 2026-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 27.8% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 27.9% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥136m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥136m |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | −¥2.3bn |
| Money Service Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥11.1bn |
| Money Service Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥11.1bn |
| Money Service Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥3m |
| Money Service Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥3.7bn |
| Payment Enhancement Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥925m |
| Payment Enhancement Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥919m |
| Payment Enhancement Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥5m |
| Payment Enhancement Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥208m |
| Payment Processing Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥34.2bn |
| Payment Processing Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥34.1bn |
| Payment Processing Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥127m |
| Payment Processing Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥17.2bn |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥46.2bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥46.1bn |
| —segment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥136m |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥21.1bn |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥68m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥68m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥2.3bn |
| Money Service Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥9.5bn |
| Money Service Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥9.5bn |
| Money Service Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥0 |
| Money Service Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥2.8bn |
| Payment Enhancement Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥875m |
| Payment Enhancement Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥874m |
| Payment Enhancement Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥0 |
| Payment Enhancement Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥215m |
| Payment Processing Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥30.4bn |
| Payment Processing Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥30.4bn |
| Payment Processing Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥67m |
| Payment Processing Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥14.6bn |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥40.8bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥40.8bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥68m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥17.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 694
| Item | Context | Value | Unit |
|---|---|---|---|
| Other financial assets ca IFRS | InterimInstant | 450000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 1317000000 | JPY |
| Other current assets ca IFRS | InterimInstant | 1564000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 352935000000 | JPY |
| Current assets IFRS | InterimInstant | 389475000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 3348000000 | JPY |
| Property plant and equipment IFRS | InterimInstant | 3132000000 | JPY |
| Goodwill and intangible assets IFRS | Prior1YearInstant | 13772000000 | JPY |
| Goodwill and intangible assets IFRS | InterimInstant | 14289000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 5266000000 | JPY |
| Investments accounted for using equity method IFRS | InterimInstant | 5548000000 | JPY |
| Trade and other receivables nca IFRS | Prior1YearInstant | 13037000000 | JPY |
| Trade and other receivables nca IFRS | InterimInstant | 17474000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 15069000000 | JPY |
| Other financial assets nca IFRS | InterimInstant | 18335000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 3092000000 | JPY |
| Deferred tax assets IFRS | InterimInstant | 3021000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 277000000 | JPY |
| Other non current assets nca IFRS | InterimInstant | 258000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 53864000000 | JPY |
| Non current assets IFRS | InterimInstant | 62060000000 | JPY |
| Assets IFRS | Prior1YearInstant | 406800000000 | JPY |
| Assets IFRS | InterimInstant | 451535000000 | JPY |
| Operating and other payables cl IFRS | Prior1YearInstant | 9023000000 | JPY |
| Operating and other payables cl IFRS | InterimInstant | 10322000000 | JPY |
| Payables cl IFRS | Prior1YearInstant | 28931000000 | JPY |
| Payables cl IFRS | InterimInstant | 31269000000 | JPY |
| Deposits received cl IFRS | Prior1YearInstant | 167458000000 | JPY |
| Deposits received cl IFRS | InterimInstant | 194939000000 | JPY |
| Bonds payable cl IFRS | Prior1YearInstant | 19935000000 | JPY |
| Bonds payable cl IFRS | InterimInstant | 19978000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 13410000000 | JPY |
| Borrowings cl IFRS | InterimInstant | 14710000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 752000000 | JPY |
| Other financial liabilities cl IFRS | InterimInstant | 582000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 5750000000 | JPY |
| Income taxes payable cl IFRS | InterimInstant | 6208000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 888000000 | JPY |
| Provisions cl IFRS | InterimInstant | 815000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 9428000000 | JPY |
| Other current liabilities cl IFRS | InterimInstant | 8414000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 255578000000 | JPY |
| Total current liabilities IFRS | InterimInstant | 287240000000 | JPY |
| Bonds payable ncl IFRS | Prior1YearInstant | 19916000000 | JPY |
| Bonds payable ncl IFRS | InterimInstant | 19927000000 | JPY |
| Borrowings ncl IFRS | Prior1YearInstant | 9902000000 | JPY |
| Borrowings ncl IFRS | InterimInstant | 19397000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 2990000000 | JPY |
| Other financial liabilities ncl IFRS | InterimInstant | 2476000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 131000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |