Annual report

Period2024-04-01 → 2025-03-31
Filed2025-07-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100W3VU. Amended by S100WE6K (2025-07-22).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥9.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥8.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥8.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥454m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥524m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥478m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥563m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥606m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥354m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥241m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥454m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥532m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥298m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥342m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥381m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥240m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥168m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥298m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥342m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥6.4bnat 2025-03-31Cons.Assets
Total assets¥6.3bnat 2024-03-31Cons.Assets
Total assets¥5.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥5.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥5.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥1.9bnat 2024-03-31Cons.Liabilities
Net assets / equity¥4.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.2bnat 2023-03-31vCons.Net assets
Net assets / equity¥3.9bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥123m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥860m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥563m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥229m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥454m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥271m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥396m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥89m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥91m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥141m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥84m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥54m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥50m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥48m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥87.122024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.252023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.822022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.332021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.232020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,350.55at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,306.86at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,231.4at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,138.35at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,076.31at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio72.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE6.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE4.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees545at 2025-03-31Cons.Number of employees
Employees522at 2024-03-31Cons.Number of employees
Employees518at 2023-03-31vCons.Number of employees
Employees504at 2022-03-31vCons.Number of employees
Employees503at 2021-03-31dCons.Number of employees
Revenue¥6.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥6.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥274m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥350m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥378m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥365m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥432m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥250m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥156m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥370m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥335m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥289m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥231m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥282m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥195m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥134m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.6bnat 2025-03-31StandaloneAssets
Total assets¥5.6bnat 2024-03-31StandaloneAssets
Total assets¥5.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.4bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥4.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥3.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥84.612024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.672023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.892022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.212021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.352020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥452024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,261.28at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,220.53at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,171.55at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,103.47at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,054.79at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,500,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,940,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees382at 2025-03-31StandaloneNumber of employees
Employees370at 2024-03-31StandaloneNumber of employees
Employees370at 2023-03-31vStandaloneNumber of employees
Employees366at 2022-03-31vStandaloneNumber of employees
Employees368at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Outsourcingreportable segmentcapex2024-04-01 → 2025-03-31¥52m
Outsourcingreportable segmentdepreciation2024-04-01 → 2025-03-31¥17m
Outsourcingreportable segmentemployeesat 2025-03-31160 pure
Outsourcingreportable segmentrevenue2024-04-01 → 2025-03-31¥4.4bn
Outsourcingreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.4bn
Outsourcingreportable segmentsegment assetsat 2025-03-31¥1.6bn
Outsourcingreportable segmentsegment profit2024-04-01 → 2025-03-31¥122m
System Developmentreportable segmentcapex2024-04-01 → 2025-03-31¥94m
System Developmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥17m
System Developmentreportable segmentemployeesat 2025-03-31301 pure
System Developmentreportable segmentrevenue2024-04-01 → 2025-03-31¥5.3bn
System Developmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.3bn
System Developmentreportable segmentsegment assetsat 2025-03-31¥1.9bn
System Developmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥332m
—segment totalcapex2024-04-01 → 2025-03-31¥146m
—segment totaldepreciation2024-04-01 → 2025-03-31¥34m
—segment totalrevenue2024-04-01 → 2025-03-31¥9.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥9.6bn
—segment totalsegment assetsat 2025-03-31¥3.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥454m
Outsourcingreportable segmentcapex2023-04-01 → 2024-03-31¥4m
Outsourcingreportable segmentdepreciation2023-04-01 → 2024-03-31¥14m
Outsourcingreportable segmentrevenue2023-04-01 → 2024-03-31¥4.3bn
Outsourcingreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.3bn
Outsourcingreportable segmentsegment assetsat 2024-03-31¥1.6bn
Outsourcingreportable segmentsegment profit2023-04-01 → 2024-03-31¥154m
System Developmentreportable segmentcapex2023-04-01 → 2024-03-31¥7m
System Developmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥12m
System Developmentreportable segmentrevenue2023-04-01 → 2024-03-31¥5.2bn
System Developmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.2bn
System Developmentreportable segmentsegment assetsat 2024-03-31¥1.8bn
System Developmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥371m
—segment totalcapex2023-04-01 → 2024-03-31¥11m
—segment totaldepreciation2023-04-01 → 2024-03-31¥26m
—segment totalrevenue2023-04-01 → 2024-03-31¥9.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥9.5bn
—segment totalsegment assetsat 2024-03-31¥3.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥524m
Outsourcingreportable segmentemployeesat 2025-03-3148 pure
System Developmentreportable segmentemployeesat 2025-03-31269 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,409
ItemContextValueUnit
Total of dividends received equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of valuation gain loss equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration2886000JPY
Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of valuation gain loss equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration31256000JPY
Cash and depositsPrior1YearInstant3229314000JPY
Cash and depositsCurrentYearInstant2939886000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant1472210000JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant1639710000JPY
Merchandise and finished goodsPrior1YearInstant50667000JPY
Merchandise and finished goodsCurrentYearInstant52367000JPY
Work in processPrior1YearInstant2898000JPY
Work in processCurrentYearInstant3731000JPY
Raw materials and suppliesPrior1YearInstant2698000JPY
Raw materials and suppliesCurrentYearInstant1882000JPY
Short term loans receivablePrior1YearInstant-JPY
Short term loans receivableCurrentYearInstant100000000JPY
Other caPrior1YearInstant111238000JPY
Other caCurrentYearInstant92885000JPY
Allowance for doubtful accounts caPrior1YearInstant-1107000JPY
Allowance for doubtful accounts caCurrentYearInstant-1392000JPY
Current assetsPrior1YearInstant4867922000JPY
Current assetsCurrentYearInstant4829071000JPY
Buildings and structuresPrior1YearInstant385860000JPY
Buildings and structuresCurrentYearInstant387962000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-282159000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-235232000JPY
Buildings and structures netPrior1YearInstant103700000JPY
Buildings and structures netCurrentYearInstant152729000JPY
LandPrior1YearInstant95191000JPY
LandCurrentYearInstant84919000JPY
Lease assets ppePrior1YearInstant10860000JPY
Lease assets ppeCurrentYearInstant29604000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-7240000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-11985000JPY
Lease assets net ppePrior1YearInstant3620000JPY
Lease assets net ppeCurrentYearInstant17618000JPY
Other ppePrior1YearInstant222800000JPY
Other ppeCurrentYearInstant184987000JPY
Accumulated depreciation other ppePrior1YearInstant-186638000JPY
Accumulated depreciation other ppeCurrentYearInstant-106583000JPY
Other net ppePrior1YearInstant36161000JPY
Other net ppeCurrentYearInstant78403000JPY
Property plant and equipmentPrior1YearInstant238673000JPY
Property plant and equipmentCurrentYearInstant333671000JPY
GoodwillPrior1YearInstant128909000JPY
GoodwillCurrentYearInstant54342000JPY
SoftwarePrior1YearInstant13875000JPY
SoftwareCurrentYearInstant10003000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass