Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100WE4A (2025-07-22).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥9.4bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥8.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥8.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥454m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥524m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥478m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥563m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥606m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥354m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥241m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥454m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥532m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥298m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥342m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥381m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥240m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥168m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥298m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥342m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥6.4bnat 2025-03-31Cons.Assets
Total assets¥6.3bnat 2024-03-31Cons.Assets
Total assets¥5.9bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥5.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥5.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥1.9bnat 2024-03-31Cons.Liabilities
Net assets / equity¥4.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.2bnat 2023-03-31dCons.Net assets
Net assets / equity¥3.9bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥123m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥860m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥563m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥229m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥454m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥271m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥396m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥89m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥91m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥141m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥84m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥54m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥50m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥48m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥87.122024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.252023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.822022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.332021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.232020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,350.55at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,306.86at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,231.4at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,138.35at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,076.31at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio72.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.8%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE6.4%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees545at 2025-03-31Cons.Number of employees
Employees522at 2024-03-31Cons.Number of employees
Employees518at 2023-03-31dCons.Number of employees
Employees504at 2022-03-31dCons.Number of employees
Employees503at 2021-03-31dCons.Number of employees
Revenue¥6.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥6.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥274m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥350m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥378m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥365m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥432m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥250m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥156m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥370m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥335m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥289m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥231m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥282m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥195m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥134m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.6bnat 2025-03-31StandaloneAssets
Total assets¥5.6bnat 2024-03-31StandaloneAssets
Total assets¥5.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.4bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥4.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥3.8bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥84.612024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.672023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.892022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.212021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.352020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥452024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,261.28at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,220.53at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,171.55at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,103.47at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,054.79at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,500,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,940,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees382at 2025-03-31StandaloneNumber of employees
Employees370at 2024-03-31StandaloneNumber of employees
Employees370at 2023-03-31dStandaloneNumber of employees
Employees366at 2022-03-31dStandaloneNumber of employees
Employees368at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Outsourcingreportable segmentcapex2024-04-01 → 2025-03-31¥52m
Outsourcingreportable segmentdepreciation2024-04-01 → 2025-03-31¥17m
Outsourcingreportable segmentemployeesat 2025-03-31160 pure
Outsourcingreportable segmentrevenue2024-04-01 → 2025-03-31¥4.4bn
Outsourcingreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.4bn
Outsourcingreportable segmentsegment assetsat 2025-03-31¥1.6bn
Outsourcingreportable segmentsegment profit2024-04-01 → 2025-03-31¥122m
System Developmentreportable segmentcapex2024-04-01 → 2025-03-31¥94m
System Developmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥17m
System Developmentreportable segmentemployeesat 2025-03-31301 pure
System Developmentreportable segmentrevenue2024-04-01 → 2025-03-31¥5.3bn
System Developmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.3bn
System Developmentreportable segmentsegment assetsat 2025-03-31¥1.9bn
System Developmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥332m
—segment totalcapex2024-04-01 → 2025-03-31¥146m
—segment totaldepreciation2024-04-01 → 2025-03-31¥34m
—segment totalrevenue2024-04-01 → 2025-03-31¥9.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥9.6bn
—segment totalsegment assetsat 2025-03-31¥3.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥454m
Outsourcingreportable segmentcapex2023-04-01 → 2024-03-31¥4m
Outsourcingreportable segmentdepreciation2023-04-01 → 2024-03-31¥14m
Outsourcingreportable segmentrevenue2023-04-01 → 2024-03-31¥4.3bn
Outsourcingreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.3bn
Outsourcingreportable segmentsegment assetsat 2024-03-31¥1.6bn
Outsourcingreportable segmentsegment profit2023-04-01 → 2024-03-31¥154m
System Developmentreportable segmentcapex2023-04-01 → 2024-03-31¥7m
System Developmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥12m
System Developmentreportable segmentrevenue2023-04-01 → 2024-03-31¥5.2bn
System Developmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.2bn
System Developmentreportable segmentsegment assetsat 2024-03-31¥1.8bn
System Developmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥371m
—segment totalcapex2023-04-01 → 2024-03-31¥11m
—segment totaldepreciation2023-04-01 → 2024-03-31¥26m
—segment totalrevenue2023-04-01 → 2024-03-31¥9.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥9.5bn
—segment totalsegment assetsat 2024-03-31¥3.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥524m
Outsourcingreportable segmentemployeesat 2025-03-3148 pure
System Developmentreportable segmentemployeesat 2025-03-31269 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,409
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)宮木  直哉
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)福原  崇二
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)ソフトウエアの受託開発契約に係る総原価の見積りの合理性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)の「1.ソフトウエアの受託開発契約に係る総原価の見積り」
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)宮木  直哉
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)福原  崇二
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)ソフトウエアの受託開発契約に係る総原価の見積りの合理性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration7967839000JPY
Net sales (5-year summary)Prior3YearDuration8339027000JPY
Net sales (5-year summary)Prior2YearDuration9410562000JPY
Net sales (5-year summary)Prior1YearDuration9458437000JPY
Net sales (5-year summary)CurrentYearDuration9609075000JPY
Ordinary income loss (5-year summary)Prior4YearDuration241449000JPY
Ordinary income loss (5-year summary)Prior3YearDuration354354000JPY
Ordinary income loss (5-year summary)Prior2YearDuration605562000JPY
Ordinary income loss (5-year summary)Prior1YearDuration562824000JPY
Ordinary income loss (5-year summary)CurrentYearDuration477768000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration167635000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration239572000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration380993000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration341909000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration297649000JPY
Comprehensive income (5-year summary)Prior4YearDuration180510000JPY
Comprehensive income (5-year summary)Prior3YearDuration241179000JPY
Comprehensive income (5-year summary)Prior2YearDuration368134000JPY
Comprehensive income (5-year summary)Prior1YearDuration341685000JPY
Comprehensive income (5-year summary)CurrentYearDuration287615000JPY
Net assets (5-year summary)Prior4YearInstant3664641000JPY
Net assets (5-year summary)Prior3YearInstant3878731000JPY
Net assets (5-year summary)Prior2YearInstant4195734000JPY
Net assets (5-year summary)Prior1YearInstant4459115000JPY
Net assets (5-year summary)CurrentYearInstant4616819000JPY
Total assets (5-year summary)Prior4YearInstant5356277000JPY
Total assets (5-year summary)Prior3YearInstant5440131000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass