Quarterly report · Q3
3766.TEDINET S100SR8D
Period2023-04-01 → 2023-12-31
Filed2024-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥9.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥409m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥479m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥446m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥606m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥492m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥445m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥501m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥267m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥381m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥311m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥267m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥311m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥6.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥78.36 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.25 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.82 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.26 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.67 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05469-000Outsourcingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E05469-000Outsourcingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E05469-000Outsourcingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥120m |
| jpcrp040300-q3r_E05469-000System Developmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E05469-000System Developmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E05469-000System Developmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥289m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥409m |
| jpcrp040300-q3r_E05469-000Outsourcingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E05469-000Outsourcingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E05469-000Outsourcingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥173m |
| jpcrp040300-q3r_E05469-000System Developmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E05469-000System Developmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E05469-000System Developmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥306m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥479m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant | 233467000 | JPY |
| Intangible assets | CurrentQuarterInstant | 171085000 | JPY |
| Investment securities | Prior1YearInstant | 74970000 | JPY |
| Investment securities | CurrentQuarterInstant | 116063000 | JPY |
| Deferred tax assets | Prior1YearInstant | 257671000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 256692000 | JPY |
| Other ioa | Prior1YearInstant | 380965000 | JPY |
| Other ioa | CurrentQuarterInstant | 539005000 | JPY |
| Investments and other assets | Prior1YearInstant | 713607000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 911762000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1203284000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1326297000 | JPY |
| Assets | Prior1YearInstant | 5924124000 | JPY |
| Assets | CurrentQuarterInstant | 6067279000 | JPY |
| Accounts payable trade | Prior1YearInstant | 51239000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 50245000 | JPY |
| Lease obligations cl | Prior1YearInstant | 2389000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 2389000 | JPY |
| Accounts payable other | Prior1YearInstant | 568837000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 571616000 | JPY |
| Income taxes payable | Prior1YearInstant | 132571000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 110609000 | JPY |
| Contract liabilities | Prior1YearInstant | 40182000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 47485000 | JPY |
| Provision for bonuses | Prior1YearInstant | 177750000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 85344000 | JPY |
| Directors share based allowances cl | Prior1YearInstant | 3445000 | JPY |
| Directors share based allowances cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 238180000 | JPY |
| Other cl | CurrentQuarterInstant | 303301000 | JPY |
| Current liabilities | Prior1YearInstant | 1214596000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1170992000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3982000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 2190000 | JPY |
| Directors share based allowances ncl | Prior1YearInstant | 20279000 | JPY |
| Directors share based allowances ncl | CurrentQuarterInstant | 26368000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 450710000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 444391000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 3169000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 3225000 | JPY |
| Other ncl | Prior1YearInstant | 35652000 | JPY |
| Other ncl | CurrentQuarterInstant | 32925000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 513793000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 509100000 | JPY |
| Liabilities | Prior1YearInstant | 1728389000 | JPY |
| Liabilities | CurrentQuarterInstant | 1680093000 | JPY |
| Capital stock | Prior1YearInstant | 333906000 | JPY |
| Capital stock | CurrentQuarterInstant | 333906000 | JPY |
| Capital surplus | Prior1YearInstant | 293629000 | JPY |
| Capital surplus | CurrentQuarterInstant | 294784000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |