Quarterly report · Q3
3766.TEDINET S100SR8D
Period2023-04-01 → 2023-12-31
Filed2024-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥9.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥409m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥479m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥446m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥606m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥492m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥445m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥501m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥267m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥381m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥311m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥267m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥311m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥6.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥78.36 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.25 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.82 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.26 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.67 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05469-000Outsourcingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E05469-000Outsourcingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E05469-000Outsourcingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥120m |
| jpcrp040300-q3r_E05469-000System Developmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E05469-000System Developmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E05469-000System Developmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥289m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥409m |
| jpcrp040300-q3r_E05469-000Outsourcingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E05469-000Outsourcingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E05469-000Outsourcingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥173m |
| jpcrp040300-q3r_E05469-000System Developmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E05469-000System Developmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E05469-000System Developmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥306m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥479m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 87900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0251 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 87900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 87900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0251 | |
| Cash and deposits | Prior1YearInstant | 2849917000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3190321000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 1726013000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 1396979000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 42702000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 51605000 | JPY |
| Work in process | Prior1YearInstant | 2161000 | JPY |
| Work in process | CurrentQuarterInstant | 4049000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 5351000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 3788000 | JPY |
| Other ca | Prior1YearInstant | 96123000 | JPY |
| Other ca | CurrentQuarterInstant | 95244000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1429000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1006000 | JPY |
| Current assets | Prior1YearInstant | 4720839000 | JPY |
| Current assets | CurrentQuarterInstant | 4740981000 | JPY |
| Buildings and structures | Prior1YearInstant | 387742000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 387050000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -273718000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -280115000 | JPY |
| Buildings and structures net | Prior1YearInstant | 114024000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 106934000 | JPY |
| Land | Prior1YearInstant | 95191000 | JPY |
| Land | CurrentQuarterInstant | 95191000 | JPY |
| Lease assets ppe | Prior1YearInstant | 10860000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 10860000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -5068000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -6697000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 5792000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 4163000 | JPY |
| Other ppe | Prior1YearInstant | 241149000 | JPY |
| Other ppe | CurrentQuarterInstant | 245383000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -199946000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -208224000 | JPY |
| Other net ppe | Prior1YearInstant | 41203000 | JPY |
| Other net ppe | CurrentQuarterInstant | 37159000 | JPY |
| Property plant and equipment | Prior1YearInstant | 256210000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 243448000 | JPY |
| Goodwill | Prior1YearInstant | 214562000 | JPY |
| Goodwill | CurrentQuarterInstant | 150322000 | JPY |
| Software | Prior1YearInstant | 12117000 | JPY |
| Software | CurrentQuarterInstant | 13976000 | JPY |
| Other ia | Prior1YearInstant | 6787000 | JPY |
| Other ia | CurrentQuarterInstant | 6787000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |