Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥6.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥5.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥4.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥4.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥2.2bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.7bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.8bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.8bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.2bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥13.5bnat 2022-03-31Cons.Assets
Total assets¥11.9bnat 2021-03-31Cons.Assets
Total assets¥11.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥10.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥9.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥1.9bnat 2021-03-31Cons.Liabilities
Net assets / equity¥11.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥9.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥8.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.0bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥10.3bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥8.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥7.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥909m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥885m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥95m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥150m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥254m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥121m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥397m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥582m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥456m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥405m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥169m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥103.22021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.982020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.312019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.032018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.152017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥102.232021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥77.092020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥67.472019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.892018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥66.762017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥719.53at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥642.53at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥604.94at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥571.69at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥529.15at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio82.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE11.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE13.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE13.4%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees201at 2022-03-31Cons.Number of employees
Employees206at 2021-03-31Cons.Number of employees
Employees165at 2020-03-31dCons.Number of employees
Employees165at 2019-03-31dCons.Number of employees
Employees160at 2018-03-31dCons.Number of employees
Revenue¥6.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥4.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.7bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.7bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.6bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.2bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥1.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.3bnat 2022-03-31StandaloneAssets
Total assets¥11.6bnat 2021-03-31StandaloneAssets
Total assets¥10.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥11.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥9.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥9.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥8.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥8.1bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥101.722021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.952020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.162018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.642017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥100.762021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥76.072020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥67.512019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥70.042018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥66.252017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥701.63at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥625.98at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥589.26at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥555.87at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥514.12at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE12.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE11.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,502,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,385,800at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,232,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,139,200at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,529,800at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees200at 2022-03-31StandaloneNumber of employees
Employees198at 2021-03-31StandaloneNumber of employees
Employees160at 2020-03-31dStandaloneNumber of employees
Employees160at 2019-03-31dStandaloneNumber of employees
Employees153at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 27
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥22m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥22m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥11m
Other Businessesreportable segmentemployeesat 2022-03-311 pure
Other Businessesreportable segmentrevenue2021-04-01 → 2022-03-31¥151m
Other Businessesreportable segmentrevenue external2021-04-01 → 2022-03-31¥129m
Other Businessesreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥22m
Other Businessesreportable segmentsegment profit2021-04-01 → 2022-03-31¥38m
Package Solutionreportable segmentdepreciation2021-04-01 → 2022-03-31¥133m
Package Solutionreportable segmentemployeesat 2022-03-31194 pure
Package Solutionreportable segmentrevenue2021-04-01 → 2022-03-31¥6.6bn
Package Solutionreportable segmentrevenue external2021-04-01 → 2022-03-31¥6.6bn
Package Solutionreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.2bn
—segment totalemployeesat 2022-03-31195 pure
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥48m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥48m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥3m
Other Businessesreportable segmentrevenue2020-04-01 → 2021-03-31¥271m
Other Businessesreportable segmentrevenue external2020-04-01 → 2021-03-31¥223m
Other Businessesreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥48m
Other Businessesreportable segmentsegment profit2020-04-01 → 2021-03-31¥56m
Package Solutionreportable segmentdepreciation2020-04-01 → 2021-03-31¥138m
Package Solutionreportable segmentrevenue2020-04-01 → 2021-03-31¥5.1bn
Package Solutionreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.1bn
Package Solutionreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.7bn
Package Solutionreportable segmentemployeesat 2022-03-31194 pure
—segment totalemployeesat 2022-03-31194 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,321
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)永 澤 宏 一
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)井 澤 依 子
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)一定の期間にわたり履行義務を充足し収益を認識する受注制作のソフトウエアにおける開発原価総額の見積り
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese) 注記事項(重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)永 澤 宏 一
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)井 澤 依 子
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)一定の期間にわたり履行義務を充足し収益を認識する受注制作のソフトウエアにおける開発原価総額の見積り
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration4347717000JPY
Net sales (5-year summary)Prior3YearDuration4443888000JPY
Net sales (5-year summary)Prior2YearDuration5052786000JPY
Net sales (5-year summary)Prior1YearDuration5351928000JPY
Net sales (5-year summary)CurrentYearDuration6689922000JPY
Ordinary income loss (5-year summary)Prior4YearDuration1471721000JPY
Ordinary income loss (5-year summary)Prior3YearDuration1594095000JPY
Ordinary income loss (5-year summary)Prior2YearDuration1535564000JPY
Ordinary income loss (5-year summary)Prior1YearDuration1758657000JPY
Ordinary income loss (5-year summary)CurrentYearDuration2271488000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration1010919000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration1086919000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration1036788000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration1192126000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration1591385000JPY
Comprehensive income (5-year summary)Prior4YearDuration1018179000JPY
Comprehensive income (5-year summary)Prior3YearDuration1087716000JPY
Comprehensive income (5-year summary)Prior2YearDuration1004932000JPY
Comprehensive income (5-year summary)Prior1YearDuration1237833000JPY
Comprehensive income (5-year summary)CurrentYearDuration1601905000JPY
Net assets (5-year summary)Prior4YearInstant8026213000JPY
Net assets (5-year summary)Prior3YearInstant8753456000JPY
Net assets (5-year summary)Prior2YearInstant9346408000JPY
Net assets (5-year summary)Prior1YearInstant10048299000JPY
Net assets (5-year summary)CurrentYearInstant11336586000JPY
Total assets (5-year summary)Prior4YearInstant9456549000JPY
Total assets (5-year summary)Prior3YearInstant10208712000JPY
Total assets (5-year summary)Prior2YearInstant11067992000JPY
Total assets (5-year summary)Prior1YearInstant11904016000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass