Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥6.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥5.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥4.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥4.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥2.2bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.7bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.8bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.8bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.2bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥13.5bnat 2022-03-31Cons.Assets
Total assets¥11.9bnat 2021-03-31Cons.Assets
Total assets¥11.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥10.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥9.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥1.9bnat 2021-03-31Cons.Liabilities
Net assets / equity¥11.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥9.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥8.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.0bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥10.3bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥8.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥7.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥909m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥885m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥95m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥150m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥254m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥121m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥397m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥582m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥456m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥405m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥169m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥103.22021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.982020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.312019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.032018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.152017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥102.232021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥77.092020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥67.472019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.892018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥66.762017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥719.53at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥642.53at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥604.94at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥571.69at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥529.15at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio82.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE11.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE13.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE13.4%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees201at 2022-03-31Cons.Number of employees
Employees206at 2021-03-31Cons.Number of employees
Employees165at 2020-03-31dCons.Number of employees
Employees165at 2019-03-31dCons.Number of employees
Employees160at 2018-03-31dCons.Number of employees
Revenue¥6.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥4.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.7bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.7bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.6bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.2bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥1.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.3bnat 2022-03-31StandaloneAssets
Total assets¥11.6bnat 2021-03-31StandaloneAssets
Total assets¥10.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥11.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥9.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥9.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥8.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥8.1bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥101.722021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.952020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.162018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.642017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥100.762021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥76.072020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥67.512019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥70.042018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥66.252017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥701.63at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥625.98at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥589.26at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥555.87at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥514.12at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE12.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE11.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,502,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,385,800at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,232,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,139,200at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,529,800at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees200at 2022-03-31StandaloneNumber of employees
Employees198at 2021-03-31StandaloneNumber of employees
Employees160at 2020-03-31dStandaloneNumber of employees
Employees160at 2019-03-31dStandaloneNumber of employees
Employees153at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 27
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥22m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥22m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥11m
Other Businessesreportable segmentemployeesat 2022-03-311 pure
Other Businessesreportable segmentrevenue2021-04-01 → 2022-03-31¥151m
Other Businessesreportable segmentrevenue external2021-04-01 → 2022-03-31¥129m
Other Businessesreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥22m
Other Businessesreportable segmentsegment profit2021-04-01 → 2022-03-31¥38m
Package Solutionreportable segmentdepreciation2021-04-01 → 2022-03-31¥133m
Package Solutionreportable segmentemployeesat 2022-03-31194 pure
Package Solutionreportable segmentrevenue2021-04-01 → 2022-03-31¥6.6bn
Package Solutionreportable segmentrevenue external2021-04-01 → 2022-03-31¥6.6bn
Package Solutionreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.2bn
—segment totalemployeesat 2022-03-31195 pure
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥48m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥48m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥3m
Other Businessesreportable segmentrevenue2020-04-01 → 2021-03-31¥271m
Other Businessesreportable segmentrevenue external2020-04-01 → 2021-03-31¥223m
Other Businessesreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥48m
Other Businessesreportable segmentsegment profit2020-04-01 → 2021-03-31¥56m
Package Solutionreportable segmentdepreciation2020-04-01 → 2021-03-31¥138m
Package Solutionreportable segmentrevenue2020-04-01 → 2021-03-31¥5.1bn
Package Solutionreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.1bn
Package Solutionreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.7bn
Package Solutionreportable segmentemployeesat 2022-03-31194 pure
—segment totalemployeesat 2022-03-31194 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,321
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant13532933000JPY
Net assets per share (5-year summary)Prior4YearInstant529.15
Net assets per share (5-year summary)Prior3YearInstant571.69
Net assets per share (5-year summary)Prior2YearInstant604.94
Net assets per share (5-year summary)Prior1YearInstant642.53
Net assets per share (5-year summary)CurrentYearInstant719.53
Basic earnings loss per share (5-year summary)Prior4YearDuration68.15
Basic earnings loss per share (5-year summary)Prior3YearDuration72.03
Basic earnings loss per share (5-year summary)Prior2YearDuration68.31
Basic earnings loss per share (5-year summary)Prior1YearDuration77.98
Basic earnings loss per share (5-year summary)CurrentYearDuration103.20
Diluted earnings per share (5-year summary)Prior4YearDuration66.76
Diluted earnings per share (5-year summary)Prior3YearDuration70.89
Diluted earnings per share (5-year summary)Prior2YearDuration67.47
Diluted earnings per share (5-year summary)Prior1YearDuration77.09
Diluted earnings per share (5-year summary)CurrentYearDuration102.23
Equity to asset ratio (5-year summary)Prior4YearInstant0.843
Equity to asset ratio (5-year summary)Prior3YearInstant0.848
Equity to asset ratio (5-year summary)Prior2YearInstant0.832
Equity to asset ratio (5-year summary)Prior1YearInstant0.830
Equity to asset ratio (5-year summary)CurrentYearInstant0.824
Rate of return on equity (5-year summary)Prior4YearDuration0.134
Rate of return on equity (5-year summary)Prior3YearDuration0.131
Rate of return on equity (5-year summary)Prior2YearDuration0.116
Rate of return on equity (5-year summary)Prior1YearDuration0.125
Rate of return on equity (5-year summary)CurrentYearDuration0.151
Price earnings ratio (5-year summary)Prior4YearDuration20.1
Price earnings ratio (5-year summary)Prior3YearDuration17.2
Price earnings ratio (5-year summary)Prior2YearDuration15.7
Price earnings ratio (5-year summary)Prior1YearDuration17.1
Price earnings ratio (5-year summary)CurrentYearDuration13.9
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1137062000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration884511000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration1677134000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration908617000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration2337909000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-1164158000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-121027000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-254142000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-150255000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-94613000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-168709000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-404648000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-455933000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-582193000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-396852000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant3914901000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant4275330000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant5241392000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant5418766000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass