Half-year report · HY
3750.TEDINET S100X4QN
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18m | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥122m | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥91m | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥333m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥407m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥348m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥865m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥420m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥133m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥432m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥131m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥432m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥131m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥433m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥604m | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥316m | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥288m | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥631m | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥290m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥256m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥290m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥256m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥522m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥357m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥987m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥421m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥23m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥172m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥102m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-14.69 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-239.7 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-48.42 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)佳生監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大 塚 貴 史 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)河 野 森 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 91433000 | JPY |
| Net sales (5-year summary) | InterimDuration | 18280000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 122204000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | -419631000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | -347596000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -864914000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | -432334000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | -131123000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -2140086000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -432570000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | -131123000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -2140571000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 2338582000 | JPY |
| Net assets (5-year summary) | InterimInstant | 287892000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 630536000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 5146718000 | JPY |
| Total assets (5-year summary) | InterimInstant | 603894000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 3537592000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | -48.42 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | -14.69 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -239.70 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.413 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.477 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.118 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -420752000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | -356788000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -987038000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -4134000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 2989276000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 22901000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -101591000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -2598255000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 171650000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 521986000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 290212000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 255980000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 8929419 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 8929419 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 8929419 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 8929419 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 1153814 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1292 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |