Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥18m2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥122m2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥91m2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥333m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥407m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥348m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥865m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥420m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥133m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥432m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥131m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥432m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥131m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥433m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥604mat 2025-09-30Cons.Assets
Total assets¥3.5bnat 2025-03-31Cons.Assets
Total assets¥5.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥316mat 2025-09-30Cons.Liabilities
Total liabilities¥2.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥288mat 2025-09-30Cons.Net assets
Net assets / equity¥631mat 2025-03-31Cons.Net assets
Net assets / equity¥2.3bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥290mat 2025-09-30Cons.Cash and deposits
Cash and deposits¥256mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥290mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥256mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥522mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥357m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥987m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥421m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥3.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥23m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥172m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥102m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-14.692025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-239.72024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-48.422024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio47.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio11.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 421
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember1058295
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1185
Number of shares heldInterimInstant_No3MajorShareholdersMember986406
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.1104
Number of shares heldInterimInstant_No4MajorShareholdersMember946100
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.1059
Number of shares heldInterimInstant_No5MajorShareholdersMember823170
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0921
Number of shares heldInterimInstant_No6MajorShareholdersMember683124
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0765
Number of shares heldInterimInstant_No7MajorShareholdersMember460841
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0516
Number of shares heldInterimInstant_No8MajorShareholdersMember376236
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0421
Number of shares heldInterimInstant_No9MajorShareholdersMember113810
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0127
Number of shares heldInterimInstant_No10MajorShareholdersMember102400
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0114
Number of shares heldInterimInstant6704196
Shareholding ratioInterimInstant0.7509
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember1200
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember8894600
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember88946
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember33619
Number of shares issued shares voting rightsInterimInstant8929419
Number of voting rights issued shares voting rightsInterimInstant88946
Number of shares held in own name treasury shares etcInterimInstant_Row1Member1200
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member1200
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0001
Number of shares held in own name treasury shares etcInterimInstant1200
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant1200
Shareholding ratio treasury shares etcInterimInstant0.0001
Cash and depositsPrior1YearInstant255980000JPY
Cash and depositsInterimInstant290212000JPY
Accounts receivable tradePrior1YearInstant2287000JPY
Accounts receivable tradeInterimInstant5576000JPY
MerchandisePrior1YearInstant44775000JPY
MerchandiseInterimInstant54740000JPY
SuppliesPrior1YearInstant7903000JPY
SuppliesInterimInstant7903000JPY
Advance payments tradePrior1YearInstant129658000JPY
Advance payments tradeInterimInstant153300000JPY
Other caPrior1YearInstant76557000JPY
Other caInterimInstant63159000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass