Quarterly report · Q2
3719.TEDINET S100P01G
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥275m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥480m | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥271m | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥7m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥4m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥7m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥64m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥4m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥6m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥4m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥5m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥129m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥4m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥964m | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.0bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥1.0bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥114m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥161m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥850m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥851m | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥843m | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥661m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥750m | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥611m | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥700m | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥662m | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥748m | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥59m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥6m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥16m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥35m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥46m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥56m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.21 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.24 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.77 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.19 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 23,100,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,100,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,800,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 113916000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 483468000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 483468000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 583436000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 583436000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -207892000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -202983000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -29000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -29000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 858982000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 863892000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -8400000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -14000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -8400000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -14000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 850582000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 849892000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1011148000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 963808000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 270878000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 274545000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 198237000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 207891000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 72640000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 66653000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 76148000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 59166000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -3507000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 7487000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 20000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 208000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 229000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 322000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 50000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 322000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 50000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -3601000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 7439000 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | Prior1YTDDuration_NonConsolidatedMember | 490000 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | CurrentYTDDuration_NonConsolidatedMember | 942000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 490000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 942000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -4091000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 6496000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 144000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1594000 | JPY |
| Refund of income taxes income taxes | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |