Quarterly report · Q2
3719.TEDINET S100P01G
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥275m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥480m | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥271m | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥7m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥4m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥7m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥64m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥4m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥6m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥4m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥5m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥129m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥4m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥964m | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.0bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥1.0bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥114m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥161m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥850m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥851m | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥843m | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥661m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥750m | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥611m | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥700m | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥662m | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥748m | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥59m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥6m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥16m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥35m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥46m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥56m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.21 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.24 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.77 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.19 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 23,100,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,100,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,800,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 661026000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 42017000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 97525000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 15830000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 34170000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 5627000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 6539000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 11000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 155000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -372000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -585000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 833532000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 809832000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1939000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2105000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 2983000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1786000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 125550000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 119950000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 36818000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 20000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 10325000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 10134000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 172693000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 150084000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 177615000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 153975000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1011148000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 963808000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 15162000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 17737000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 62509000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 33348000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 4946000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 5715000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 10369000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 5209000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 20379000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 23031000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 113366000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 85040000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 22188000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 5514000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 25011000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 23361000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 47199000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 28875000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 160565000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |