Quarterly report · Q3
3712.TEDINET S100OVXH
Period2021-10-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2020-10-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥924m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥800m | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥925m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥800m | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥925m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥826m | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥641m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥869m | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥572m | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥6.8bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥6.4bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.8bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥191.37 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.38 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥259.33 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥170.83 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.4 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥45 | 2021-10-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥85 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2020-10-01 → 2021-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 80.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.7% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,090,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,090,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,090,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05340-000Real Estate Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥139m |
| jpcrp040300-q3r_E05340-000Real Estate Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥139m |
| jpcrp040300-q3r_E05340-000Real Estate Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥53m |
| jpcrp040300-q3r_E05340-000System Development Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q3r_E05340-000System Development Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q3r_E05340-000System Development Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥871m |
| jpcrp040300-q3r_E05340-000Real Estate Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥142m |
| jpcrp040300-q3r_E05340-000Real Estate Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥142m |
| jpcrp040300-q3r_E05340-000Real Estate Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥70m |
| jpcrp040300-q3r_E05340-000System Development Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q3r_E05340-000System Development Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q3r_E05340-000System Development Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥730m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 323
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -66944000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 15246000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 12730000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1665888000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1665888000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2708739000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2697620000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 1116000 | JPY |
| Telephone subscription right | CurrentQuarterInstant_NonConsolidatedMember | 1116000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 23997000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 22860000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 25113000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 23976000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 155995000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 138459000 | JPY |
| Membership | Prior1YearInstant_NonConsolidatedMember | 12650000 | JPY |
| Membership | CurrentQuarterInstant_NonConsolidatedMember | 12650000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 103757000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 102894000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 282402000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 264003000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3016255000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2985601000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6421724000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6756954000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 92580000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 114872000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 89639000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 181945000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 75022000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 49120000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 216163000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 83481000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 387946000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 432402000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 102002000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 47335000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 3298000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 1182000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 10515000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 26541000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 977168000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 936883000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 285726000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 298076000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 69836000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |