Quarterly report · Q3
3712.TEDINET S100OVXH
Period2021-10-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2020-10-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥924m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥800m | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥925m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥800m | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥925m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥826m | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥641m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥869m | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥572m | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥6.8bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥6.4bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.8bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥191.37 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.38 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥259.33 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥170.83 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.4 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥45 | 2021-10-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥85 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2020-10-01 → 2021-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 80.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.7% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,090,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,090,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,090,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05340-000Real Estate Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥139m |
| jpcrp040300-q3r_E05340-000Real Estate Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥139m |
| jpcrp040300-q3r_E05340-000Real Estate Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥53m |
| jpcrp040300-q3r_E05340-000System Development Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q3r_E05340-000System Development Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q3r_E05340-000System Development Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥871m |
| jpcrp040300-q3r_E05340-000Real Estate Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥142m |
| jpcrp040300-q3r_E05340-000Real Estate Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥142m |
| jpcrp040300-q3r_E05340-000Real Estate Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥70m |
| jpcrp040300-q3r_E05340-000System Development Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q3r_E05340-000System Development Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q3r_E05340-000System Development Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥730m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 323
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 740300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3344900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 33449 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4090000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 33449 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 740300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 740300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1810 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 740300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 740300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1810 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2459377000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3363476000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 904429000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts receivable trade and contract assets cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accounts receivable trade and contract assets cl | CurrentQuarterInstant_NonConsolidatedMember | 354659000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 22269000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 25430000 | JPY |
| Accrued income | Prior1YearInstant_NonConsolidatedMember | 2836000 | JPY |
| Accrued income | CurrentQuarterInstant_NonConsolidatedMember | 9472000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 16555000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 18313000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3405468000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3771353000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 1358259000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 1388863000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -331376000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -370403000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1026882000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1018460000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 4205000 | JPY |
| Structures | CurrentQuarterInstant_NonConsolidatedMember | 4205000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -3484000 | JPY |
| Accumulated depreciation structures | CurrentQuarterInstant_NonConsolidatedMember | -3664000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 721000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 541000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 75054000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 75054000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -75054000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | -75054000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 76941000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 79675000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -61694000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |