Quarterly report · Q2
3710.TEDINET S100TEFC
Period2023-10-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100TGEQ (2024-05-24).
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥3.0bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥53m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥60m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥29m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥67m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥26m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥218m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥196m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥237m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥239m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥5.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥997m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥15m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥158m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥57m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥51m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥430m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥520m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥23m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥110m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥100m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.24 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.09 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-38.4 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.51 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.94 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2024-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2024-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2024-03-31 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-03-31 | −¥46m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥46m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥144m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥94m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥94m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥46m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥9m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥9m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥3m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥242m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥197m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥46m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥39m |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥103m |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥1.7bn |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥46m |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | ¥92m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2023-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2023-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2023-03-31 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥59m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥59m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥151m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥105m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥105m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥41m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥9,000 |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥6m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥222m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥166m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥56m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥38m |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥223m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥1.7bn |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥59m |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥213m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 570
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 45448000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 32773000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 27787000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 26791000 | JPY |
| Contract liabilities | Prior1YearInstant | 463567000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 348545000 | JPY |
| Provision for bonuses | Prior1YearInstant | 41245000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 20773000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 1400000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 1200000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 656000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 72034000 | JPY |
| Other cl | CurrentQuarterInstant | 82503000 | JPY |
| Current liabilities | Prior1YearInstant | 992865000 | JPY |
| Current liabilities | CurrentQuarterInstant | 960290000 | JPY |
| Long term loans payable | Prior1YearInstant | 32732000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 24914000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 16306000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 9027000 | JPY |
| Other ncl | Prior1YearInstant | 2478000 | JPY |
| Other ncl | CurrentQuarterInstant | 2948000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 51516000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 36889000 | JPY |
| Liabilities | Prior1YearInstant | 1044381000 | JPY |
| Liabilities | CurrentQuarterInstant | 997180000 | JPY |
| Capital stock | Prior1YearInstant | 277375000 | JPY |
| Capital stock | CurrentQuarterInstant | 277375000 | JPY |
| Capital surplus | Prior1YearInstant | 454515000 | JPY |
| Capital surplus | CurrentQuarterInstant | 451968000 | JPY |
| Retained earnings | Prior1YearInstant | 3959083000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3929693000 | JPY |
| Treasury stock | Prior1YearInstant | -121534000 | JPY |
| Treasury stock | CurrentQuarterInstant | -121537000 | JPY |
| Shareholders equity | Prior1YearInstant | 4569439000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4537499000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 62325000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 64938000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 62325000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 64938000 | JPY |
| Non controlling interests | Prior1YearInstant | 28552000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 27548000 | JPY |
| Net assets | Prior1YearInstant | 4660318000 | JPY |
| Net assets | CurrentQuarterInstant | 4629987000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5704699000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5627167000 | JPY |
| Net sales | Prior1YTDDuration | 1628541000 | JPY |
| Net sales | CurrentYTDDuration | 1635433000 | JPY |
| Cost of sales | Prior1YTDDuration | 886621000 | JPY |
| Cost of sales | CurrentYTDDuration | 964584000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |