Quarterly report · Q2
3710.TEDINET S100TGEQ
Period2023-10-01 → 2024-03-31
Filed2024-05-24
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100TEFC. Amended by S100THRO (2024-05-24).
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥3.0bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥53m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥60m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥29m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥67m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥26m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥218m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥196m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥237m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥239m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥5.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥997m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥15m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥158m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥57m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥51m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥430m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥520m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥23m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥110m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥100m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.24 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.09 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-38.4 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.51 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.94 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2024-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2024-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2024-03-31 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-03-31 | −¥46m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥46m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥144m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥94m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥94m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥46m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥9m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥9m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥3m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥242m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥197m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥46m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥39m |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥103m |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥1.7bn |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥46m |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | ¥92m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2023-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2023-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2023-03-31 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥59m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥59m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥151m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥105m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥105m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥41m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥9,000 |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥6m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥222m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥166m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥56m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥38m |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥223m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥1.7bn |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥59m |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥213m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 570
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)ESネクスト有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)今 井 春 夫 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)若 島 光 孝 | |
| Number of submission | FilingDateInstant | 2 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1628541000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1635433000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 3004958000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 16887000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 29305000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 67426000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -237250000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 1214000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -195857000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -252901000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 3852000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -214498000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 4621914000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 4629987000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 4660318000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 5602520000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 5627167000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 5704699000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -46.51 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 0.24 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -38.40 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.820 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.818 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.812 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 56850000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -14964000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 158489000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -520326000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -50587000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -430405000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -100053000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -22748000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -110433000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 2981396000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 3196599000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 3271817000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -32.94 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 25.09 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5255000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5255000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 5255000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 5255000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |