Quarterly report · Q3
3682.TEDINET S100SXOP
Period2023-04-01 → 2023-12-31
Filed2024-02-21
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amends S100SVZ2.
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥192m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥126m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥193m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥245m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥126m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥193m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥126m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥131m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥175m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥84m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥4.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥866m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥19.64 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.31 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.24 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.68 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.04 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,924,200 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,924,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,924,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 256
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 61039000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 832851000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1285497000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1170000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 690000 | JPY |
| Allowance for employee stock benefits ncl | Prior1YearInstant_NonConsolidatedMember | 2400000 | JPY |
| Allowance for employee stock benefits ncl | CurrentQuarterInstant_NonConsolidatedMember | 2400000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 29715000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 29712000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 33285000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 32802000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 866136000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1318299000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 507386000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 507386000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 489386000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 489386000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2556180000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2552725000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -217979000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -217979000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3334972000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3331518000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 6946000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 11290000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 6946000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 11290000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3341919000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3342808000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4208056000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4661108000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1547953000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1781909000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 547594000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 872395000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1000358000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 909513000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 874065000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 717272000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 126293000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 192241000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 30000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 29000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 927000 | JPY |
| Interest on refund noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | 61000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 147000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 131000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |