Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-21
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed

Amends S100SVZ2.

Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥1.8bn2023-04-01 → 2023-12-31StandaloneNet sales
Revenue¥2.1bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥1.5bn2022-04-01 → 2022-12-31StandaloneNet sales
Operating income¥192m2023-04-01 → 2023-12-31StandaloneOperating income
Operating income¥126m2022-04-01 → 2022-12-31StandaloneOperating income
Ordinary income¥193m2023-04-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥245m2022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥126m2022-04-01 → 2022-12-31StandaloneOrdinary income
Profit before tax¥193m2023-04-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥126m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥131m2023-04-01 → 2023-12-31StandaloneProfit loss
Net income¥175m2022-04-01 → 2023-03-31StandaloneNet income loss (5-year summary)
Net income¥84m2022-04-01 → 2022-12-31StandaloneProfit loss
Total assets¥4.7bnat 2023-12-31StandaloneAssets
Total assets¥4.2bnat 2023-03-31StandaloneAssets
Total assets¥4.2bnat 2022-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2023-12-31StandaloneLiabilities
Total liabilities¥866mat 2023-03-31StandaloneLiabilities
Net assets / equity¥3.3bnat 2023-12-31StandaloneNet assets
Net assets / equity¥3.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.3bnat 2022-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥3.4bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥19.642023-04-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.312023-10-01 → 2023-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.242022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.682022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.042022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio71.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued6,924,200at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,924,200at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,924,200at 2022-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 256
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember209400
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6709600
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember67096
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember5200
Number of shares issued shares voting rightsCurrentQuarterInstant6924200
Number of voting rights issued shares voting rightsCurrentQuarterInstant67096
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member209400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member209400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0302
Number of shares held in own name treasury shares etcCurrentQuarterInstant209400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant209400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0302
Cash and depositsPrior1YearInstant_NonConsolidatedMember3392785000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember3755406000JPY
Accounts receivable trade and contract assets caPrior1YearInstant_NonConsolidatedMember202509000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant_NonConsolidatedMember189758000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember54467000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember63119000JPY
Other caPrior1YearInstant_NonConsolidatedMember367000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember1598000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3650130000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember4009881000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember31966000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember29923000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember251444000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember288482000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember274514000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember332820000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember557925000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember651226000JPY
AssetsPrior1YearInstant_NonConsolidatedMember4208056000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember4661108000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember51003000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember55260000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember50107000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember52708000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember22733000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember115066000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember619810000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember848071000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember66846000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember113453000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember-JPY
Provision for directors bonusesCurrentQuarterInstant_NonConsolidatedMember15750000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember7455000JPY
Deposits receivedCurrentQuarterInstant_NonConsolidatedMember24148000JPY
Other clPrior1YearInstant_NonConsolidatedMember14893000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass