Quarterly report · Q3
3682.TEDINET S100SXOP
Period2023-04-01 → 2023-12-31
Filed2024-02-21
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amends S100SVZ2.
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥192m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥126m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥193m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥245m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥126m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥193m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥126m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥131m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥175m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥84m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥4.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥866m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥19.64 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.31 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.24 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.68 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.04 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,924,200 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,924,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,924,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 256
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 209400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6709600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 67096 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6924200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 67096 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 209400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 209400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0302 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 209400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 209400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0302 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3392785000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3755406000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 202509000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 189758000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 54467000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 63119000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 367000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 1598000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3650130000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4009881000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 31966000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 29923000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 251444000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 288482000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 274514000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 332820000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 557925000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 651226000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4208056000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4661108000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 51003000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 55260000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 50107000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 52708000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 22733000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 115066000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 619810000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 848071000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 66846000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 113453000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 15750000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 7455000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 24148000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 14893000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |