Quarterly report · Q2
3682.TEDINET S100PJHH
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥945m | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥57m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥173m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥57m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥351m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥173m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥57m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥173m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥38m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥249m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥121m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥4.3bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-03-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.3bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥36m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥741m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥427m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥111m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥164m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥69m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥121m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥121m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥121m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.64 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.38 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.32 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.11 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.17 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥18 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,924,200 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,924,200 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,924,200 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 489386000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2502280000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2418989000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -217979000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -217979000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3281073000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3197782000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 11791000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 7364000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 11791000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 7364000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3292865000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3205146000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4442431000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4252362000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 944708000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1010586000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 340081000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 367611000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 604626000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 642974000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 431388000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 585648000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 173237000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 57325000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 22000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 24000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 647000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 37000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 147000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 62000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 770000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 172000 | JPY |
| Employment levy system for persons with disabilities noe | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Employment levy system for persons with disabilities noe | CurrentYTDDuration_NonConsolidatedMember | 850000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 16000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1016000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 850000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 172992000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 56646000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 172992000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 56646000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 59880000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 268000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -7518000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 18803000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 52362000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |