Quarterly report · Q2
3682.TEDINET S100PJHH
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥945m | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥57m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥173m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥57m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥351m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥173m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥57m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥173m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥38m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥249m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥121m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥4.3bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-03-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.3bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥36m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥741m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥427m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥111m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥164m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥69m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥121m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥121m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥121m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.64 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.38 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.32 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.11 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.17 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥18 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,924,200 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,924,200 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,924,200 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3541060000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 163074000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 111321000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 50538000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 54320000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 1368000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 2615000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3951419000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3709317000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 38913000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 33960000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 122378000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 195281000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 329719000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 313803000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 491011000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 543044000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4442431000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4252362000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 51776000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 54998000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 46227000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 30773000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 144301000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 9641000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 634742000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 800900000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 152666000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 81058000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 14000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 7500000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 6344000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 8451000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 67637000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 21864000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1117696000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1015188000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1150000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1110000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 1200000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 29719000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 29717000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 31869000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 32027000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1149565000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1047215000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 507386000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 507386000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 489386000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |