Quarterly report · Q2

Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥175.2bn2022-01-01 → 2022-06-30Cons.Revenue IFRS
Revenue¥84.1bn2022-04-01 → 2022-06-30dCons.Revenue IFRS
Revenue¥274.5bn2021-01-01 → 2021-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥144.3bn2021-01-01 → 2021-06-30Cons.Revenue IFRS
Revenue¥56.0bn2021-04-01 → 2021-06-30dCons.Revenue IFRS
Operating income¥61.2bn2022-01-01 → 2022-06-30Cons.Operating profit loss IFRS
Operating income¥22.7bn2022-04-01 → 2022-06-30dCons.Operating profit loss IFRS
Operating income¥58.7bn2021-01-01 → 2021-06-30Cons.Operating profit loss IFRS
Operating income¥15.4bn2021-04-01 → 2021-06-30dCons.Operating profit loss IFRS
Profit before tax¥98.9bn2022-01-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax¥41.7bn2022-04-01 → 2022-06-30dCons.Profit loss before tax IFRS
Profit before tax¥135.5bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥77.5bn2021-01-01 → 2021-06-30Cons.Profit loss before tax IFRS
Profit before tax¥13.9bn2021-04-01 → 2021-06-30dCons.Profit loss before tax IFRS
Net income (owners)¥65.0bn2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥24.7bn2022-04-01 → 2022-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥114.9bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥55.0bn2021-01-01 → 2021-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥9.0bn2021-04-01 → 2021-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥64.5bn2022-01-01 → 2022-06-30Cons.Profit loss IFRS
Net income¥24.4bn2022-04-01 → 2022-06-30dCons.Profit loss IFRS
Net income¥54.3bn2021-01-01 → 2021-06-30Cons.Profit loss IFRS
Net income¥8.5bn2021-04-01 → 2021-06-30dCons.Profit loss IFRS
Total assets¥1.04Tat 2022-06-30Cons.Assets IFRS
Total assets¥986.6bnat 2021-12-31Cons.Assets IFRS
Total assets¥928.1bnat 2021-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥163.4bnat 2022-06-30Cons.Liabilities IFRS
Total liabilities¥140.7bnat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥876.8bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥845.9bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥795.6bnat 2021-06-30Cons.Equity IFRS
Net assets / equity¥720.4bnat 2020-12-31dCons.Equity IFRS
Equity (owners)¥867.6bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥836.7bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥785.4bnat 2021-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥395.7bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥365.2bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥306.6bnat 2021-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥252.6bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥58.5bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥105.9bn2021-01-01 → 2021-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥37.2bn2021-01-01 → 2021-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow¥15.0bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥18.1bn2021-01-01 → 2021-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥11.0bn2021-01-01 → 2021-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥87.6bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥21.1bn2021-01-01 → 2021-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.6bn2021-01-01 → 2021-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥73.542022-01-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥28.12022-04-01 → 2022-06-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥128.912021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥61.92021-01-01 → 2021-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥10.072021-04-01 → 2021-06-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥72.952022-01-01 → 2022-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥27.862022-04-01 → 2022-06-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥126.552021-01-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥60.322021-01-01 → 2021-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥9.552021-04-01 → 2021-06-30dCons.Diluted earnings loss per share IFRS
Equity ratio83.4%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio84.8%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio84.6%at 2021-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 104
SegmentItemPeriodValue
Otherother segmentsrevenue2022-01-01 → 2022-06-30¥1.0bn
Otherother segmentsrevenue2022-04-01 → 2022-06-30¥461m
Otherother segmentsrevenue external2022-01-01 → 2022-06-30¥691m
Otherother segmentsrevenue external2022-04-01 → 2022-06-30¥278m
Otherother segmentsrevenue intersegment2022-01-01 → 2022-06-30¥343m
Otherother segmentsrevenue intersegment2022-04-01 → 2022-06-30¥183m
Otherother segmentssegment profit2022-01-01 → 2022-06-30−¥2.6bn
Otherother segmentssegment profit2022-04-01 → 2022-06-30−¥1.4bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-06-30−¥2.7bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥1.5bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-06-30−¥2.7bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥1.5bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-06-30−¥6m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30−¥5m
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue2022-01-01 → 2022-06-30¥1.6bn
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue2022-04-01 → 2022-06-30¥719m
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue external2022-01-01 → 2022-06-30¥1.6bn
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue external2022-04-01 → 2022-06-30¥719m
jpcrp040300-q2r_E25850-000Chinareportable segmentsegment profit2022-01-01 → 2022-06-30¥794m
jpcrp040300-q2r_E25850-000Chinareportable segmentsegment profit2022-04-01 → 2022-06-30¥288m
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue2022-01-01 → 2022-06-30¥2.9bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue2022-04-01 → 2022-06-30¥1.4bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue external2022-01-01 → 2022-06-30¥2.3bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue external2022-04-01 → 2022-06-30¥1.0bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue intersegment2022-01-01 → 2022-06-30¥607m
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥386m
jpcrp040300-q2r_E25850-000Japanreportable segmentsegment profit2022-01-01 → 2022-06-30−¥5.8bn
jpcrp040300-q2r_E25850-000Japanreportable segmentsegment profit2022-04-01 → 2022-06-30−¥2.8bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue2022-01-01 → 2022-06-30¥165.8bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue2022-04-01 → 2022-06-30¥79.7bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue external2022-01-01 → 2022-06-30¥164.5bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue external2022-04-01 → 2022-06-30¥79.1bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue intersegment2022-01-01 → 2022-06-30¥1.3bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥657m
jpcrp040300-q2r_E25850-000Koreareportable segmentsegment profit2022-01-01 → 2022-06-30¥73.3bn
jpcrp040300-q2r_E25850-000Koreareportable segmentsegment profit2022-04-01 → 2022-06-30¥30.3bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue2022-01-01 → 2022-06-30¥6.6bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue2022-04-01 → 2022-06-30¥3.3bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue external2022-01-01 → 2022-06-30¥6.1bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue external2022-04-01 → 2022-06-30¥3.0bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue intersegment2022-01-01 → 2022-06-30¥476m
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥246m
jpcrp040300-q2r_E25850-000North Americareportable segmentsegment profit2022-01-01 → 2022-06-30−¥2.2bn
jpcrp040300-q2r_E25850-000North Americareportable segmentsegment profit2022-04-01 → 2022-06-30−¥1.6bn
—segment totalrevenue2022-01-01 → 2022-06-30¥177.9bn
—segment totalrevenue2022-04-01 → 2022-06-30¥85.6bn
—segment totalrevenue external2022-01-01 → 2022-06-30¥175.2bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥84.1bn
—segment totalrevenue intersegment2022-01-01 → 2022-06-30¥2.7bn
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥1.5bn
—segment totalsegment profit2022-01-01 → 2022-06-30¥63.5bn
—segment totalsegment profit2022-04-01 → 2022-06-30¥24.8bn
Otherother segmentsrevenue2021-01-01 → 2021-06-30¥859m
Otherother segmentsrevenue2021-04-01 → 2021-06-30¥392m
Otherother segmentsrevenue external2021-01-01 → 2021-06-30¥577m
Otherother segmentsrevenue external2021-04-01 → 2021-06-30¥230m
Otherother segmentsrevenue intersegment2021-01-01 → 2021-06-30¥282m
Otherother segmentsrevenue intersegment2021-04-01 → 2021-06-30¥162m
Otherother segmentssegment profit2021-01-01 → 2021-06-30−¥2.3bn
Otherother segmentssegment profit2021-04-01 → 2021-06-30−¥1.3bn
Reconciling Itemsreconcilingrevenue2021-01-01 → 2021-06-30−¥2.6bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-06-30−¥1.4bn
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-06-30−¥2.6bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-06-30−¥1.4bn
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-06-30−¥16m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-06-30−¥17m
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue2021-01-01 → 2021-06-30¥1.7bn
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue2021-04-01 → 2021-06-30¥674m
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue external2021-01-01 → 2021-06-30¥1.7bn
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue external2021-04-01 → 2021-06-30¥674m
jpcrp040300-q2r_E25850-000Chinareportable segmentsegment profit2021-01-01 → 2021-06-30¥1.0bn
jpcrp040300-q2r_E25850-000Chinareportable segmentsegment profit2021-04-01 → 2021-06-30¥298m
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue2021-01-01 → 2021-06-30¥2.9bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue2021-04-01 → 2021-06-30¥1.4bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue external2021-01-01 → 2021-06-30¥2.4bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue external2021-04-01 → 2021-06-30¥1.0bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue intersegment2021-01-01 → 2021-06-30¥563m
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥382m
jpcrp040300-q2r_E25850-000Japanreportable segmentsegment profit2021-01-01 → 2021-06-30−¥4.7bn
jpcrp040300-q2r_E25850-000Japanreportable segmentsegment profit2021-04-01 → 2021-06-30−¥2.4bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue2021-01-01 → 2021-06-30¥132.9bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue2021-04-01 → 2021-06-30¥50.8bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue external2021-01-01 → 2021-06-30¥131.6bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue external2021-04-01 → 2021-06-30¥50.1bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue intersegment2021-01-01 → 2021-06-30¥1.3bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥648m
jpcrp040300-q2r_E25850-000Koreareportable segmentsegment profit2021-01-01 → 2021-06-30¥63.9bn
jpcrp040300-q2r_E25850-000Koreareportable segmentsegment profit2021-04-01 → 2021-06-30¥18.3bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue2021-01-01 → 2021-06-30¥8.4bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue2021-04-01 → 2021-06-30¥4.2bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue external2021-01-01 → 2021-06-30¥8.1bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue external2021-04-01 → 2021-06-30¥4.0bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue intersegment2021-01-01 → 2021-06-30¥400m
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥194m
jpcrp040300-q2r_E25850-000North Americareportable segmentsegment profit2021-01-01 → 2021-06-30¥781m
jpcrp040300-q2r_E25850-000North Americareportable segmentsegment profit2021-04-01 → 2021-06-30¥519m
—segment totalrevenue2021-01-01 → 2021-06-30¥146.9bn
—segment totalrevenue2021-04-01 → 2021-06-30¥57.4bn
—segment totalrevenue external2021-01-01 → 2021-06-30¥144.3bn
—segment totalrevenue external2021-04-01 → 2021-06-30¥56.0bn
—segment totalrevenue intersegment2021-01-01 → 2021-06-30¥2.6bn
—segment totalrevenue intersegment2021-04-01 → 2021-06-30¥1.4bn
—segment totalsegment profit2021-01-01 → 2021-06-30¥58.7bn
—segment totalsegment profit2021-04-01 → 2021-06-30¥15.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 974
ItemContextValueUnit
Deferred tax liabilities IFRSPrior1YearInstant53965000000JPY
Deferred tax liabilities IFRSCurrentQuarterInstant57520000000JPY
Non current labilities IFRSPrior1YearInstant87414000000JPY
Non current labilities IFRSCurrentQuarterInstant93891000000JPY
Liabilities IFRSPrior1YearInstant140739000000JPY
Liabilities IFRSCurrentQuarterInstant163391000000JPY
Share capital IFRSPrior1YearInstant34255000000JPY
Share capital IFRSCurrentQuarterInstant37306000000JPY
Capital surplus IFRSPrior1YearInstant14961000000JPY
Capital surplus IFRSCurrentQuarterInstant16703000000JPY
Treasury shares IFRSPrior1YearInstant-17863000000JPY
Treasury shares IFRSCurrentQuarterInstant-101831000000JPY
Other components of equity IFRSPrior1YearInstant92747000000JPY
Other components of equity IFRSCurrentQuarterInstant142306000000JPY
Retained earnings IFRSPrior1YearInstant712568000000JPY
Retained earnings IFRSCurrentQuarterInstant773104000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant836668000000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant867588000000JPY
Non controlling interests IFRSPrior1YearInstant9225000000JPY
Non controlling interests IFRSCurrentQuarterInstant9236000000JPY
Equity IFRSPrior1YearInstant845893000000JPY
Equity IFRSCurrentQuarterInstant876824000000JPY
Liabilities and equity IFRSPrior1YearInstant986632000000JPY
Liabilities and equity IFRSCurrentQuarterInstant1040215000000JPY
Revenue IFRSPrior1YTDDuration144322000000JPY
Revenue IFRSCurrentYTDDuration175156000000JPY
Cost of sales IFRSPrior1YTDDuration35401000000JPY
Cost of sales IFRSCurrentYTDDuration46890000000JPY
Gross profit IFRSPrior1YTDDuration108921000000JPY
Gross profit IFRSCurrentYTDDuration128266000000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration50265000000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration64797000000JPY
Other income IFRSPrior1YTDDuration287000000JPY
Other income IFRSCurrentYTDDuration296000000JPY
Other expenses IFRSPrior1YTDDuration213000000JPY
Other expenses IFRSCurrentYTDDuration2561000000JPY
Operating profit loss IFRSPrior1YTDDuration58730000000JPY
Operating profit loss IFRSCurrentYTDDuration61204000000JPY
Finance income IFRSPrior1YTDDuration23499000000JPY
Finance income IFRSCurrentYTDDuration55152000000JPY
Finance costs IFRSPrior1YTDDuration469000000JPY
Finance costs IFRSCurrentYTDDuration7871000000JPY
Profit loss on revaluation IFRSPrior1YTDDuration-4499000000JPY
Profit loss on revaluation IFRSCurrentYTDDuration-4995000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration209000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration-4591000000JPY
Profit loss before tax IFRSPrior1YTDDuration77470000000JPY
Profit loss before tax IFRSCurrentYTDDuration98899000000JPY
Income tax expense IFRSPrior1YTDDuration23203000000JPY
Income tax expense IFRSCurrentYTDDuration34362000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass