Quarterly report · Q2

Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥175.2bn2022-01-01 → 2022-06-30Cons.Revenue IFRS
Revenue¥84.1bn2022-04-01 → 2022-06-30dCons.Revenue IFRS
Revenue¥274.5bn2021-01-01 → 2021-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥144.3bn2021-01-01 → 2021-06-30Cons.Revenue IFRS
Revenue¥56.0bn2021-04-01 → 2021-06-30dCons.Revenue IFRS
Operating income¥61.2bn2022-01-01 → 2022-06-30Cons.Operating profit loss IFRS
Operating income¥22.7bn2022-04-01 → 2022-06-30dCons.Operating profit loss IFRS
Operating income¥58.7bn2021-01-01 → 2021-06-30Cons.Operating profit loss IFRS
Operating income¥15.4bn2021-04-01 → 2021-06-30dCons.Operating profit loss IFRS
Profit before tax¥98.9bn2022-01-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax¥41.7bn2022-04-01 → 2022-06-30dCons.Profit loss before tax IFRS
Profit before tax¥135.5bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥77.5bn2021-01-01 → 2021-06-30Cons.Profit loss before tax IFRS
Profit before tax¥13.9bn2021-04-01 → 2021-06-30dCons.Profit loss before tax IFRS
Net income (owners)¥65.0bn2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥24.7bn2022-04-01 → 2022-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥114.9bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥55.0bn2021-01-01 → 2021-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥9.0bn2021-04-01 → 2021-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥64.5bn2022-01-01 → 2022-06-30Cons.Profit loss IFRS
Net income¥24.4bn2022-04-01 → 2022-06-30dCons.Profit loss IFRS
Net income¥54.3bn2021-01-01 → 2021-06-30Cons.Profit loss IFRS
Net income¥8.5bn2021-04-01 → 2021-06-30dCons.Profit loss IFRS
Total assets¥1.04Tat 2022-06-30Cons.Assets IFRS
Total assets¥986.6bnat 2021-12-31Cons.Assets IFRS
Total assets¥928.1bnat 2021-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥163.4bnat 2022-06-30Cons.Liabilities IFRS
Total liabilities¥140.7bnat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥876.8bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥845.9bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥795.6bnat 2021-06-30Cons.Equity IFRS
Net assets / equity¥720.4bnat 2020-12-31dCons.Equity IFRS
Equity (owners)¥867.6bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥836.7bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥785.4bnat 2021-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥395.7bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥365.2bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥306.6bnat 2021-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥252.6bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥58.5bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥105.9bn2021-01-01 → 2021-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥37.2bn2021-01-01 → 2021-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow¥15.0bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥18.1bn2021-01-01 → 2021-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥11.0bn2021-01-01 → 2021-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥87.6bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥21.1bn2021-01-01 → 2021-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.6bn2021-01-01 → 2021-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥73.542022-01-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥28.12022-04-01 → 2022-06-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥128.912021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥61.92021-01-01 → 2021-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥10.072021-04-01 → 2021-06-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥72.952022-01-01 → 2022-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥27.862022-04-01 → 2022-06-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥126.552021-01-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥60.322021-01-01 → 2021-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥9.552021-04-01 → 2021-06-30dCons.Diluted earnings loss per share IFRS
Equity ratio83.4%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio84.8%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio84.6%at 2021-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 104
SegmentItemPeriodValue
Otherother segmentsrevenue2022-01-01 → 2022-06-30¥1.0bn
Otherother segmentsrevenue2022-04-01 → 2022-06-30¥461m
Otherother segmentsrevenue external2022-01-01 → 2022-06-30¥691m
Otherother segmentsrevenue external2022-04-01 → 2022-06-30¥278m
Otherother segmentsrevenue intersegment2022-01-01 → 2022-06-30¥343m
Otherother segmentsrevenue intersegment2022-04-01 → 2022-06-30¥183m
Otherother segmentssegment profit2022-01-01 → 2022-06-30−¥2.6bn
Otherother segmentssegment profit2022-04-01 → 2022-06-30−¥1.4bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-06-30−¥2.7bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥1.5bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-06-30−¥2.7bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥1.5bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-06-30−¥6m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30−¥5m
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue2022-01-01 → 2022-06-30¥1.6bn
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue2022-04-01 → 2022-06-30¥719m
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue external2022-01-01 → 2022-06-30¥1.6bn
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue external2022-04-01 → 2022-06-30¥719m
jpcrp040300-q2r_E25850-000Chinareportable segmentsegment profit2022-01-01 → 2022-06-30¥794m
jpcrp040300-q2r_E25850-000Chinareportable segmentsegment profit2022-04-01 → 2022-06-30¥288m
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue2022-01-01 → 2022-06-30¥2.9bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue2022-04-01 → 2022-06-30¥1.4bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue external2022-01-01 → 2022-06-30¥2.3bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue external2022-04-01 → 2022-06-30¥1.0bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue intersegment2022-01-01 → 2022-06-30¥607m
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥386m
jpcrp040300-q2r_E25850-000Japanreportable segmentsegment profit2022-01-01 → 2022-06-30−¥5.8bn
jpcrp040300-q2r_E25850-000Japanreportable segmentsegment profit2022-04-01 → 2022-06-30−¥2.8bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue2022-01-01 → 2022-06-30¥165.8bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue2022-04-01 → 2022-06-30¥79.7bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue external2022-01-01 → 2022-06-30¥164.5bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue external2022-04-01 → 2022-06-30¥79.1bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue intersegment2022-01-01 → 2022-06-30¥1.3bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥657m
jpcrp040300-q2r_E25850-000Koreareportable segmentsegment profit2022-01-01 → 2022-06-30¥73.3bn
jpcrp040300-q2r_E25850-000Koreareportable segmentsegment profit2022-04-01 → 2022-06-30¥30.3bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue2022-01-01 → 2022-06-30¥6.6bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue2022-04-01 → 2022-06-30¥3.3bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue external2022-01-01 → 2022-06-30¥6.1bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue external2022-04-01 → 2022-06-30¥3.0bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue intersegment2022-01-01 → 2022-06-30¥476m
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥246m
jpcrp040300-q2r_E25850-000North Americareportable segmentsegment profit2022-01-01 → 2022-06-30−¥2.2bn
jpcrp040300-q2r_E25850-000North Americareportable segmentsegment profit2022-04-01 → 2022-06-30−¥1.6bn
—segment totalrevenue2022-01-01 → 2022-06-30¥177.9bn
—segment totalrevenue2022-04-01 → 2022-06-30¥85.6bn
—segment totalrevenue external2022-01-01 → 2022-06-30¥175.2bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥84.1bn
—segment totalrevenue intersegment2022-01-01 → 2022-06-30¥2.7bn
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥1.5bn
—segment totalsegment profit2022-01-01 → 2022-06-30¥63.5bn
—segment totalsegment profit2022-04-01 → 2022-06-30¥24.8bn
Otherother segmentsrevenue2021-01-01 → 2021-06-30¥859m
Otherother segmentsrevenue2021-04-01 → 2021-06-30¥392m
Otherother segmentsrevenue external2021-01-01 → 2021-06-30¥577m
Otherother segmentsrevenue external2021-04-01 → 2021-06-30¥230m
Otherother segmentsrevenue intersegment2021-01-01 → 2021-06-30¥282m
Otherother segmentsrevenue intersegment2021-04-01 → 2021-06-30¥162m
Otherother segmentssegment profit2021-01-01 → 2021-06-30−¥2.3bn
Otherother segmentssegment profit2021-04-01 → 2021-06-30−¥1.3bn
Reconciling Itemsreconcilingrevenue2021-01-01 → 2021-06-30−¥2.6bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-06-30−¥1.4bn
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-06-30−¥2.6bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-06-30−¥1.4bn
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-06-30−¥16m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-06-30−¥17m
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue2021-01-01 → 2021-06-30¥1.7bn
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue2021-04-01 → 2021-06-30¥674m
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue external2021-01-01 → 2021-06-30¥1.7bn
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue external2021-04-01 → 2021-06-30¥674m
jpcrp040300-q2r_E25850-000Chinareportable segmentsegment profit2021-01-01 → 2021-06-30¥1.0bn
jpcrp040300-q2r_E25850-000Chinareportable segmentsegment profit2021-04-01 → 2021-06-30¥298m
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue2021-01-01 → 2021-06-30¥2.9bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue2021-04-01 → 2021-06-30¥1.4bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue external2021-01-01 → 2021-06-30¥2.4bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue external2021-04-01 → 2021-06-30¥1.0bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue intersegment2021-01-01 → 2021-06-30¥563m
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥382m
jpcrp040300-q2r_E25850-000Japanreportable segmentsegment profit2021-01-01 → 2021-06-30−¥4.7bn
jpcrp040300-q2r_E25850-000Japanreportable segmentsegment profit2021-04-01 → 2021-06-30−¥2.4bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue2021-01-01 → 2021-06-30¥132.9bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue2021-04-01 → 2021-06-30¥50.8bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue external2021-01-01 → 2021-06-30¥131.6bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue external2021-04-01 → 2021-06-30¥50.1bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue intersegment2021-01-01 → 2021-06-30¥1.3bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥648m
jpcrp040300-q2r_E25850-000Koreareportable segmentsegment profit2021-01-01 → 2021-06-30¥63.9bn
jpcrp040300-q2r_E25850-000Koreareportable segmentsegment profit2021-04-01 → 2021-06-30¥18.3bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue2021-01-01 → 2021-06-30¥8.4bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue2021-04-01 → 2021-06-30¥4.2bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue external2021-01-01 → 2021-06-30¥8.1bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue external2021-04-01 → 2021-06-30¥4.0bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue intersegment2021-01-01 → 2021-06-30¥400m
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥194m
jpcrp040300-q2r_E25850-000North Americareportable segmentsegment profit2021-01-01 → 2021-06-30¥781m
jpcrp040300-q2r_E25850-000North Americareportable segmentsegment profit2021-04-01 → 2021-06-30¥519m
—segment totalrevenue2021-01-01 → 2021-06-30¥146.9bn
—segment totalrevenue2021-04-01 → 2021-06-30¥57.4bn
—segment totalrevenue external2021-01-01 → 2021-06-30¥144.3bn
—segment totalrevenue external2021-04-01 → 2021-06-30¥56.0bn
—segment totalrevenue intersegment2021-01-01 → 2021-06-30¥2.6bn
—segment totalrevenue intersegment2021-04-01 → 2021-06-30¥1.4bn
—segment totalsegment profit2021-01-01 → 2021-06-30¥58.7bn
—segment totalsegment profit2021-04-01 → 2021-06-30¥15.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 974
ItemContextValueUnit
Other financial assets ca IFRSPrior1YearInstant29140000000JPY
Other financial assets ca IFRSCurrentQuarterInstant25642000000JPY
Other current assets ca IFRSPrior1YearInstant12072000000JPY
Other current assets ca IFRSCurrentQuarterInstant15195000000JPY
Current assets IFRSPrior1YearInstant593717000000JPY
Current assets IFRSCurrentQuarterInstant611660000000JPY
Property plant and equipment IFRSPrior1YearInstant24448000000JPY
Property plant and equipment IFRSCurrentQuarterInstant26433000000JPY
Goodwill IFRSPrior1YearInstant38938000000JPY
Goodwill IFRSCurrentQuarterInstant42759000000JPY
Intangible assets IFRSPrior1YearInstant17703000000JPY
Intangible assets IFRSCurrentQuarterInstant11651000000JPY
Right of use assets IFRSPrior1YearInstant10985000000JPY
Right of use assets IFRSCurrentQuarterInstant11839000000JPY
Investments accounted for using equity method IFRSPrior1YearInstant58933000000JPY
Investments accounted for using equity method IFRSCurrentQuarterInstant90155000000JPY
Other financial assets nca IFRSPrior1YearInstant202588000000JPY
Other financial assets nca IFRSCurrentQuarterInstant200228000000JPY
Other non current assets nca IFRSPrior1YearInstant1106000000JPY
Other non current assets nca IFRSCurrentQuarterInstant1712000000JPY
Deferred tax assets IFRSPrior1YearInstant38214000000JPY
Deferred tax assets IFRSCurrentQuarterInstant43778000000JPY
Non current assets IFRSPrior1YearInstant392915000000JPY
Non current assets IFRSCurrentQuarterInstant428555000000JPY
Assets IFRSPrior1YearInstant986632000000JPY
Assets IFRSCurrentQuarterInstant1040215000000JPY
Trade and other payables2 cl IFRSPrior1YearInstant9354000000JPY
Trade and other payables2 cl IFRSCurrentQuarterInstant11936000000JPY
Deferred income cl IFRSPrior1YearInstant11030000000JPY
Deferred income cl IFRSCurrentQuarterInstant15864000000JPY
Income taxes payable cl IFRSPrior1YearInstant16599000000JPY
Income taxes payable cl IFRSCurrentQuarterInstant23571000000JPY
Lease liabilities cl IFRSPrior1YearInstant3045000000JPY
Lease liabilities cl IFRSCurrentQuarterInstant3411000000JPY
Provisions cl IFRSPrior1YearInstant5787000000JPY
Provisions cl IFRSCurrentQuarterInstant3866000000JPY
Other current liabilities cl IFRSPrior1YearInstant7510000000JPY
Other current liabilities cl IFRSCurrentQuarterInstant10852000000JPY
Total current liabilities IFRSPrior1YearInstant53325000000JPY
Total current liabilities IFRSCurrentQuarterInstant69500000000JPY
Deferred income ncl IFRSPrior1YearInstant14354000000JPY
Deferred income ncl IFRSCurrentQuarterInstant16347000000JPY
Lease liabilities ncl IFRSPrior1YearInstant12282000000JPY
Lease liabilities ncl IFRSCurrentQuarterInstant12903000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant1803000000JPY
Other financial liabilities ncl IFRSCurrentQuarterInstant2295000000JPY
Provisions ncl IFRSPrior1YearInstant323000000JPY
Provisions ncl IFRSCurrentQuarterInstant348000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant4687000000JPY
Other non current liabilities ncl IFRSCurrentQuarterInstant4478000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass