Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥74.9bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥63.2bn2020-07-01 → 2021-06-30Cons.Net sales
Revenue¥62.7bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥70.9bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Revenue¥77.9bn2017-07-01 → 2018-06-30dCons.Net sales (5-year summary)
Operating income¥11.5bn2021-07-01 → 2022-06-30Cons.Operating income
Operating income¥10.9bn2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income¥14.1bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥11.1bn2020-07-01 → 2021-06-30Cons.Ordinary income
Ordinary income¥4.2bn2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.7bn2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥10.3bn2017-07-01 → 2018-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥14.6bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥13.4bn2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥10.1bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥13.5bn2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.7bn2017-07-01 → 2018-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥10.1bn2021-07-01 → 2022-06-30Cons.Profit loss
Net income¥13.5bn2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥116.7bnat 2022-06-30Cons.Assets
Total assets¥141.4bnat 2021-06-30Cons.Assets
Total assets¥126.5bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥122.5bnat 2019-06-30dCons.Total assets (5-year summary)
Total assets¥125.4bnat 2018-06-30dCons.Total assets (5-year summary)
Total liabilities¥25.8bnat 2022-06-30Cons.Liabilities
Total liabilities¥21.2bnat 2021-06-30Cons.Liabilities
Net assets / equity¥90.9bnat 2022-06-30Cons.Net assets
Net assets / equity¥120.2bnat 2021-06-30Cons.Net assets
Net assets / equity¥113.4bnat 2020-06-30dCons.Net assets
Net assets / equity¥110.7bnat 2019-06-30dCons.Net assets (5-year summary)
Net assets / equity¥113.0bnat 2018-06-30dCons.Net assets (5-year summary)
Cash and deposits¥54.6bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥94.8bnat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥66.6bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥94.8bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥87.0bnat 2020-06-30dCons.Cash and cash equivalents
Cash & equivalents¥84.5bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥87.2bnat 2018-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥13.2bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.8bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.3bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.1bn2017-07-01 → 2018-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.3bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥4.2bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥4.2bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.6bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2017-07-01 → 2018-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥37.5bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.0bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.8bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.5bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.4bn2017-07-01 → 2018-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥54.582021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.442020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.792019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.812018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.012017-07-01 → 2018-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥54.012021-07-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥61.212020-07-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥11.752019-07-01 → 2020-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥14.772018-07-01 → 2019-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥19.952017-07-01 → 2018-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥521.76at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥567.43at 2021-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥496.3at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥478.5at 2019-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥477.95at 2018-06-30dCons.Net assets per share (5-year summary)
Equity ratio77.4%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio84.6%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio89.3%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio89.9%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio89.9%at 2018-06-30dCons.Equity to asset ratio (5-year summary)
ROE9.6%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE11.6%2020-07-01 → 2021-06-30Cons.Rate of return on equity (5-year summary)
ROE2.4%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE3.1%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
ROE4.2%2017-07-01 → 2018-06-30dCons.Rate of return on equity (5-year summary)
Employees1,560at 2022-06-30Cons.Number of employees
Employees1,543at 2021-06-30Cons.Number of employees
Employees1,649at 2020-06-30dCons.Number of employees
Employees1,685at 2019-06-30dCons.Number of employees
Employees1,480at 2018-06-30dCons.Number of employees
Revenue¥14.9bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥22.6bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥39.4bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥45.7bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥58.0bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income¥5.0bn2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥7.7bn2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥7.7bn2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥8.8bn2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥4.2bn2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.5bn2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.4bn2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥8.2bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥12.1bn2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥6.0bn2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥12.1bn2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥3.1bn2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥410m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥3.8bn2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥101.3bnat 2022-06-30StandaloneAssets
Total assets¥135.4bnat 2021-06-30StandaloneAssets
Total assets¥122.3bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥117.0bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥123.0bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥18.1bnat 2022-06-30StandaloneLiabilities
Total liabilities¥18.7bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥83.2bnat 2022-06-30StandaloneNet assets
Net assets / equity¥116.7bnat 2021-06-30StandaloneNet assets
Net assets / equity¥111.8bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥108.7bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥114.2bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥40.4bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥86.8bnat 2021-06-30StandaloneCash and deposits
EPS (basic)¥32.272021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥552020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.522019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.742018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.282017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥31.932021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥54.792020-07-01 → 2021-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.472019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.742018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥16.232017-07-01 → 2018-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥112021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥447.2at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥551.02at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥489.33at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥470.11at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥482.85at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio81.6%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.8%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.1%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.5%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.5%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE6.0%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE10.6%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE2.8%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE0.4%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE3.4%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued179,749,700at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued242,249,700at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued242,249,700at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued242,231,200at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued242,190,900at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees365at 2022-06-30StandaloneNumber of employees
Employees399at 2021-06-30StandaloneNumber of employees
Employees718at 2020-06-30dStandaloneNumber of employees
Employees726at 2019-06-30dStandaloneNumber of employees
Employees705at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Internet Entertainment Businessreportable segmentdepreciation2021-07-01 → 2022-06-30¥534m
Internet Entertainment Businessreportable segmentemployeesat 2022-06-301546 pure
Internet Entertainment Businessreportable segmentrevenue2021-07-01 → 2022-06-30¥71.9bn
Internet Entertainment Businessreportable segmentrevenue external2021-07-01 → 2022-06-30¥71.9bn
Internet Entertainment Businessreportable segmentsegment profit2021-07-01 → 2022-06-30¥9.7bn
Investment Incubation Businessreportable segmentdepreciation2021-07-01 → 2022-06-30¥1m
Investment Incubation Businessreportable segmentemployeesat 2022-06-3014 pure
Investment Incubation Businessreportable segmentrevenue2021-07-01 → 2022-06-30¥3.0bn
Investment Incubation Businessreportable segmentrevenue external2021-07-01 → 2022-06-30¥3.0bn
Investment Incubation Businessreportable segmentsegment profit2021-07-01 → 2022-06-30¥1.8bn
—segment totaldepreciation2021-07-01 → 2022-06-30¥536m
—segment totalrevenue2021-07-01 → 2022-06-30¥74.9bn
—segment totalrevenue external2021-07-01 → 2022-06-30¥74.9bn
—segment totalsegment profit2021-07-01 → 2022-06-30¥11.5bn
Internet Entertainment Businessreportable segmentdepreciation2020-07-01 → 2021-06-30¥732m
Internet Entertainment Businessreportable segmentrevenue2020-07-01 → 2021-06-30¥56.8bn
Internet Entertainment Businessreportable segmentrevenue external2020-07-01 → 2021-06-30¥56.8bn
Internet Entertainment Businessreportable segmentsegment profit2020-07-01 → 2021-06-30¥5.4bn
Investment Incubation Businessreportable segmentdepreciation2020-07-01 → 2021-06-30¥1m
Investment Incubation Businessreportable segmentrevenue2020-07-01 → 2021-06-30¥6.4bn
Investment Incubation Businessreportable segmentrevenue external2020-07-01 → 2021-06-30¥6.4bn
Investment Incubation Businessreportable segmentsegment profit2020-07-01 → 2021-06-30¥5.5bn
—segment totaldepreciation2020-07-01 → 2021-06-30¥734m
—segment totalrevenue2020-07-01 → 2021-06-30¥63.2bn
—segment totalrevenue external2020-07-01 → 2021-06-30¥63.2bn
—segment totalsegment profit2020-07-01 → 2021-06-30¥10.9bn
Internet Entertainment Businessreportable segmentemployeesat 2022-06-30360 pure
Investment Incubation Businessreportable segmentemployeesat 2022-06-305 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,473
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)善方 正義
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)田辺 敦子
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)超過収益力を見込んで投資した非上場株式の評価
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)善方 正義
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)田辺 敦子
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)超過収益力を見込んで投資した非上場株式の評価
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration77925000000JPY
Net sales (5-year summary)Prior3YearDuration70936000000JPY
Net sales (5-year summary)Prior2YearDuration62665000000JPY
Net sales (5-year summary)Prior1YearDuration63210000000JPY
Net sales (5-year summary)CurrentYearDuration74906000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration10317000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration5725000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration4219000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration11098000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration14106000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration4708000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration3485000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration2709000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration13533000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration10121000000JPY
Comprehensive income (5-year summary)Prior4YearDuration5194000000JPY
Comprehensive income (5-year summary)Prior3YearDuration3311000000JPY
Comprehensive income (5-year summary)Prior2YearDuration5953000000JPY
Comprehensive income (5-year summary)Prior1YearDuration17960000000JPY
Comprehensive income (5-year summary)CurrentYearDuration7741000000JPY
Net assets (5-year summary)Prior4YearInstant113036000000JPY
Net assets (5-year summary)Prior3YearInstant110669000000JPY
Net assets (5-year summary)Prior2YearInstant113406000000JPY
Net assets (5-year summary)Prior1YearInstant120212000000JPY
Net assets (5-year summary)CurrentYearInstant90930000000JPY
Total assets (5-year summary)Prior4YearInstant125361000000JPY
Total assets (5-year summary)Prior3YearInstant122490000000JPY
Total assets (5-year summary)Prior2YearInstant126492000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-06-30pass rounding
balance sheet identityconsolidated 2022-06-30pass
balance sheet identitynon_consolidated 2021-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-06-30pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass