Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥74.9bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥63.2bn2020-07-01 → 2021-06-30Cons.Net sales
Revenue¥62.7bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥70.9bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Revenue¥77.9bn2017-07-01 → 2018-06-30dCons.Net sales (5-year summary)
Operating income¥11.5bn2021-07-01 → 2022-06-30Cons.Operating income
Operating income¥10.9bn2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income¥14.1bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥11.1bn2020-07-01 → 2021-06-30Cons.Ordinary income
Ordinary income¥4.2bn2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.7bn2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥10.3bn2017-07-01 → 2018-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥14.6bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥13.4bn2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥10.1bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥13.5bn2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.7bn2017-07-01 → 2018-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥10.1bn2021-07-01 → 2022-06-30Cons.Profit loss
Net income¥13.5bn2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥116.7bnat 2022-06-30Cons.Assets
Total assets¥141.4bnat 2021-06-30Cons.Assets
Total assets¥126.5bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥122.5bnat 2019-06-30dCons.Total assets (5-year summary)
Total assets¥125.4bnat 2018-06-30dCons.Total assets (5-year summary)
Total liabilities¥25.8bnat 2022-06-30Cons.Liabilities
Total liabilities¥21.2bnat 2021-06-30Cons.Liabilities
Net assets / equity¥90.9bnat 2022-06-30Cons.Net assets
Net assets / equity¥120.2bnat 2021-06-30Cons.Net assets
Net assets / equity¥113.4bnat 2020-06-30dCons.Net assets
Net assets / equity¥110.7bnat 2019-06-30dCons.Net assets (5-year summary)
Net assets / equity¥113.0bnat 2018-06-30dCons.Net assets (5-year summary)
Cash and deposits¥54.6bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥94.8bnat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥66.6bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥94.8bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥87.0bnat 2020-06-30dCons.Cash and cash equivalents
Cash & equivalents¥84.5bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥87.2bnat 2018-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥13.2bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.8bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.3bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.1bn2017-07-01 → 2018-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.3bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥4.2bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥4.2bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.6bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2017-07-01 → 2018-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥37.5bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.0bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.8bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.5bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.4bn2017-07-01 → 2018-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥54.582021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.442020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.792019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.812018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.012017-07-01 → 2018-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥54.012021-07-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥61.212020-07-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥11.752019-07-01 → 2020-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥14.772018-07-01 → 2019-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥19.952017-07-01 → 2018-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥521.76at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥567.43at 2021-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥496.3at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥478.5at 2019-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥477.95at 2018-06-30dCons.Net assets per share (5-year summary)
Equity ratio77.4%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio84.6%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio89.3%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio89.9%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio89.9%at 2018-06-30dCons.Equity to asset ratio (5-year summary)
ROE9.6%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE11.6%2020-07-01 → 2021-06-30Cons.Rate of return on equity (5-year summary)
ROE2.4%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE3.1%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
ROE4.2%2017-07-01 → 2018-06-30dCons.Rate of return on equity (5-year summary)
Employees1,560at 2022-06-30Cons.Number of employees
Employees1,543at 2021-06-30Cons.Number of employees
Employees1,649at 2020-06-30dCons.Number of employees
Employees1,685at 2019-06-30dCons.Number of employees
Employees1,480at 2018-06-30dCons.Number of employees
Revenue¥14.9bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥22.6bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥39.4bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥45.7bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥58.0bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income¥5.0bn2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥7.7bn2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥7.7bn2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥8.8bn2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥4.2bn2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.5bn2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.4bn2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥8.2bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥12.1bn2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥6.0bn2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥12.1bn2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥3.1bn2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥410m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥3.8bn2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥101.3bnat 2022-06-30StandaloneAssets
Total assets¥135.4bnat 2021-06-30StandaloneAssets
Total assets¥122.3bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥117.0bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥123.0bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥18.1bnat 2022-06-30StandaloneLiabilities
Total liabilities¥18.7bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥83.2bnat 2022-06-30StandaloneNet assets
Net assets / equity¥116.7bnat 2021-06-30StandaloneNet assets
Net assets / equity¥111.8bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥108.7bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥114.2bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥40.4bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥86.8bnat 2021-06-30StandaloneCash and deposits
EPS (basic)¥32.272021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥552020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.522019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.742018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.282017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥31.932021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥54.792020-07-01 → 2021-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.472019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.742018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥16.232017-07-01 → 2018-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥112021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥447.2at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥551.02at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥489.33at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥470.11at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥482.85at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio81.6%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.8%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.1%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.5%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.5%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE6.0%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE10.6%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE2.8%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE0.4%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE3.4%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued179,749,700at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued242,249,700at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued242,249,700at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued242,231,200at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued242,190,900at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees365at 2022-06-30StandaloneNumber of employees
Employees399at 2021-06-30StandaloneNumber of employees
Employees718at 2020-06-30dStandaloneNumber of employees
Employees726at 2019-06-30dStandaloneNumber of employees
Employees705at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Internet Entertainment Businessreportable segmentdepreciation2021-07-01 → 2022-06-30¥534m
Internet Entertainment Businessreportable segmentemployeesat 2022-06-301546 pure
Internet Entertainment Businessreportable segmentrevenue2021-07-01 → 2022-06-30¥71.9bn
Internet Entertainment Businessreportable segmentrevenue external2021-07-01 → 2022-06-30¥71.9bn
Internet Entertainment Businessreportable segmentsegment profit2021-07-01 → 2022-06-30¥9.7bn
Investment Incubation Businessreportable segmentdepreciation2021-07-01 → 2022-06-30¥1m
Investment Incubation Businessreportable segmentemployeesat 2022-06-3014 pure
Investment Incubation Businessreportable segmentrevenue2021-07-01 → 2022-06-30¥3.0bn
Investment Incubation Businessreportable segmentrevenue external2021-07-01 → 2022-06-30¥3.0bn
Investment Incubation Businessreportable segmentsegment profit2021-07-01 → 2022-06-30¥1.8bn
—segment totaldepreciation2021-07-01 → 2022-06-30¥536m
—segment totalrevenue2021-07-01 → 2022-06-30¥74.9bn
—segment totalrevenue external2021-07-01 → 2022-06-30¥74.9bn
—segment totalsegment profit2021-07-01 → 2022-06-30¥11.5bn
Internet Entertainment Businessreportable segmentdepreciation2020-07-01 → 2021-06-30¥732m
Internet Entertainment Businessreportable segmentrevenue2020-07-01 → 2021-06-30¥56.8bn
Internet Entertainment Businessreportable segmentrevenue external2020-07-01 → 2021-06-30¥56.8bn
Internet Entertainment Businessreportable segmentsegment profit2020-07-01 → 2021-06-30¥5.4bn
Investment Incubation Businessreportable segmentdepreciation2020-07-01 → 2021-06-30¥1m
Investment Incubation Businessreportable segmentrevenue2020-07-01 → 2021-06-30¥6.4bn
Investment Incubation Businessreportable segmentrevenue external2020-07-01 → 2021-06-30¥6.4bn
Investment Incubation Businessreportable segmentsegment profit2020-07-01 → 2021-06-30¥5.5bn
—segment totaldepreciation2020-07-01 → 2021-06-30¥734m
—segment totalrevenue2020-07-01 → 2021-06-30¥63.2bn
—segment totalrevenue external2020-07-01 → 2021-06-30¥63.2bn
—segment totalsegment profit2020-07-01 → 2021-06-30¥10.9bn
Internet Entertainment Businessreportable segmentemployeesat 2022-06-30360 pure
Investment Incubation Businessreportable segmentemployeesat 2022-06-305 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,473
ItemContextValueUnit
Total assets (5-year summary)Prior1YearInstant141389000000JPY
Total assets (5-year summary)CurrentYearInstant116730000000JPY
Net assets per share (5-year summary)Prior4YearInstant477.95
Net assets per share (5-year summary)Prior3YearInstant478.50
Net assets per share (5-year summary)Prior2YearInstant496.30
Net assets per share (5-year summary)Prior1YearInstant567.43
Net assets per share (5-year summary)CurrentYearInstant521.76
Basic earnings loss per share (5-year summary)Prior4YearDuration20.01
Basic earnings loss per share (5-year summary)Prior3YearDuration14.81
Basic earnings loss per share (5-year summary)Prior2YearDuration11.79
Basic earnings loss per share (5-year summary)Prior1YearDuration61.44
Basic earnings loss per share (5-year summary)CurrentYearDuration54.58
Diluted earnings per share (5-year summary)Prior4YearDuration19.95
Diluted earnings per share (5-year summary)Prior3YearDuration14.77
Diluted earnings per share (5-year summary)Prior2YearDuration11.75
Diluted earnings per share (5-year summary)Prior1YearDuration61.21
Diluted earnings per share (5-year summary)CurrentYearDuration54.01
Equity to asset ratio (5-year summary)Prior4YearInstant0.899
Equity to asset ratio (5-year summary)Prior3YearInstant0.899
Equity to asset ratio (5-year summary)Prior2YearInstant0.893
Equity to asset ratio (5-year summary)Prior1YearInstant0.846
Equity to asset ratio (5-year summary)CurrentYearInstant0.774
Rate of return on equity (5-year summary)Prior4YearDuration0.042
Rate of return on equity (5-year summary)Prior3YearDuration0.031
Rate of return on equity (5-year summary)Prior2YearDuration0.024
Rate of return on equity (5-year summary)Prior1YearDuration0.116
Rate of return on equity (5-year summary)CurrentYearDuration0.096
Price earnings ratio (5-year summary)Prior4YearDuration29.64
Price earnings ratio (5-year summary)Prior3YearDuration33.83
Price earnings ratio (5-year summary)Prior2YearDuration39.19
Price earnings ratio (5-year summary)Prior1YearDuration9.57
Price earnings ratio (5-year summary)CurrentYearDuration15.10
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration9127000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration7258000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration2032000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration6846000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration13218000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-1856000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-3576000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration4204000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration4217000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-5299000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-2420000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-6459000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-3751000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-4013000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-37516000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant87196000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant84472000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant87018000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-06-30pass rounding
balance sheet identityconsolidated 2022-06-30pass
balance sheet identitynon_consolidated 2021-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-06-30pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass