Quarterly report · Q1
3627.TEDINET S100REN2
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | −¥140m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | −¥42m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | −¥94m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥386m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥94m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥71m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥263m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥14m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥73m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | −¥14m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥7.6bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥8.0bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥5.6bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-6.08 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.45 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.21 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.81 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.1% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.0% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥24m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥24m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥78m |
| jpcrp040300-q1r_E20385-000AI Cloudreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥425m |
| jpcrp040300-q1r_E20385-000AI Cloudreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥409m |
| jpcrp040300-q1r_E20385-000AI Cloudreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥16m |
| jpcrp040300-q1r_E20385-000AI Cloudreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥193,000 |
| jpcrp040300-q1r_E20385-000Connectedreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥872m |
| jpcrp040300-q1r_E20385-000Connectedreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥865m |
| jpcrp040300-q1r_E20385-000Connectedreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥7m |
| jpcrp040300-q1r_E20385-000Connectedreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥60m |
| jpcrp040300-q1r_E20385-000Life Designreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥543m |
| jpcrp040300-q1r_E20385-000Life Designreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥543m |
| jpcrp040300-q1r_E20385-000Life Designreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥418,000 |
| jpcrp040300-q1r_E20385-000Life Designreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥2m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥1.8bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥1.8bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥24m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | −¥62m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥43m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥43m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥83m |
| jpcrp040300-q1r_E20385-000AI Cloudreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥518m |
| jpcrp040300-q1r_E20385-000AI Cloudreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥485m |
| jpcrp040300-q1r_E20385-000AI Cloudreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥33m |
| jpcrp040300-q1r_E20385-000AI Cloudreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥34m |
| jpcrp040300-q1r_E20385-000Connectedreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥447m |
| jpcrp040300-q1r_E20385-000Connectedreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥440m |
| jpcrp040300-q1r_E20385-000Connectedreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥7m |
| jpcrp040300-q1r_E20385-000Connectedreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥144m |
| jpcrp040300-q1r_E20385-000Life Designreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥964m |
| jpcrp040300-q1r_E20385-000Life Designreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥962m |
| jpcrp040300-q1r_E20385-000Life Designreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥3m |
| jpcrp040300-q1r_E20385-000Life Designreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥151m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥1.9bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥1.9bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥43m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥41m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred gains or losses on hedges | Prior1YearInstant | -22173000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 3119000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 143538000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 142003000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 131615000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 220975000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 50045000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 53763000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | 419000 | JPY |
| Net assets | Prior1YearInstant | 5593965000 | JPY |
| Net assets | CurrentQuarterInstant | 5558400000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8021890000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7637692000 | JPY |
| Net sales | Prior1YTDDuration | 1887092000 | JPY |
| Net sales | CurrentYTDDuration | 1816785000 | JPY |
| Cost of sales | Prior1YTDDuration | 1210847000 | JPY |
| Cost of sales | CurrentYTDDuration | 1231627000 | JPY |
| Gross profit | Prior1YTDDuration | 676245000 | JPY |
| Gross profit | CurrentYTDDuration | 585157000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 718210000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 725268000 | JPY |
| Operating income | Prior1YTDDuration | -41965000 | JPY |
| Operating income | CurrentYTDDuration | -140111000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 45223000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 44831000 | JPY |
| Other noi | Prior1YTDDuration | 2427000 | JPY |
| Other noi | CurrentYTDDuration | 4075000 | JPY |
| Non operating income | Prior1YTDDuration | 47651000 | JPY |
| Non operating income | CurrentYTDDuration | 48906000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2589000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1855000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 505000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 255000 | JPY |
| Other noe | CurrentYTDDuration | 1225000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3350000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3080000 | JPY |
| Ordinary income | Prior1YTDDuration | 2335000 | JPY |
| Ordinary income | CurrentYTDDuration | -94284000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2335000 | JPY |
| Income before income taxes | CurrentYTDDuration | -94284000 | JPY |
| Income taxes | Prior1YTDDuration | 16811000 | JPY |
| Income taxes | CurrentYTDDuration | -21669000 | JPY |
| Profit loss | Prior1YTDDuration | -14476000 | JPY |
| Profit loss | CurrentYTDDuration | -72615000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -1516000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -14476000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -71099000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |