Quarterly report · Q1
3627.TEDINET S100REN2
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | −¥140m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | −¥42m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | −¥94m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥386m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥94m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥71m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥263m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥14m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥73m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | −¥14m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥7.6bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥8.0bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥5.6bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-6.08 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.45 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.21 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.81 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.1% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.0% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥24m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥24m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥78m |
| jpcrp040300-q1r_E20385-000AI Cloudreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥425m |
| jpcrp040300-q1r_E20385-000AI Cloudreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥409m |
| jpcrp040300-q1r_E20385-000AI Cloudreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥16m |
| jpcrp040300-q1r_E20385-000AI Cloudreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥193,000 |
| jpcrp040300-q1r_E20385-000Connectedreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥872m |
| jpcrp040300-q1r_E20385-000Connectedreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥865m |
| jpcrp040300-q1r_E20385-000Connectedreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥7m |
| jpcrp040300-q1r_E20385-000Connectedreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥60m |
| jpcrp040300-q1r_E20385-000Life Designreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥543m |
| jpcrp040300-q1r_E20385-000Life Designreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥543m |
| jpcrp040300-q1r_E20385-000Life Designreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥418,000 |
| jpcrp040300-q1r_E20385-000Life Designreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥2m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥1.8bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥1.8bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥24m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | −¥62m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥43m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥43m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥83m |
| jpcrp040300-q1r_E20385-000AI Cloudreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥518m |
| jpcrp040300-q1r_E20385-000AI Cloudreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥485m |
| jpcrp040300-q1r_E20385-000AI Cloudreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥33m |
| jpcrp040300-q1r_E20385-000AI Cloudreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥34m |
| jpcrp040300-q1r_E20385-000Connectedreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥447m |
| jpcrp040300-q1r_E20385-000Connectedreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥440m |
| jpcrp040300-q1r_E20385-000Connectedreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥7m |
| jpcrp040300-q1r_E20385-000Connectedreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥144m |
| jpcrp040300-q1r_E20385-000Life Designreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥964m |
| jpcrp040300-q1r_E20385-000Life Designreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥962m |
| jpcrp040300-q1r_E20385-000Life Designreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥3m |
| jpcrp040300-q1r_E20385-000Life Designreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥151m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥1.9bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥1.9bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥43m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥41m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 28882000 | JPY |
| Other ioa | CurrentQuarterInstant | 28575000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -37131000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -37131000 | JPY |
| Investments and other assets | Prior1YearInstant | 1099116000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1154077000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1860900000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2115502000 | JPY |
| Assets | Prior1YearInstant | 8021890000 | JPY |
| Assets | CurrentQuarterInstant | 7637692000 | JPY |
| Accounts payable trade | Prior1YearInstant | 357787000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 228061000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 399016000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 389964000 | JPY |
| Income taxes payable | Prior1YearInstant | 5866000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2334000 | JPY |
| Contract liabilities | Prior1YearInstant | 128840000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 179346000 | JPY |
| Provision for bonuses | Prior1YearInstant | 215515000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 61835000 | JPY |
| Provision for product warranties | Prior1YearInstant | 40637000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 20994000 | JPY |
| Other cl | Prior1YearInstant | 435505000 | JPY |
| Other cl | CurrentQuarterInstant | 451114000 | JPY |
| Current liabilities | Prior1YearInstant | 1583169000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1333651000 | JPY |
| Long term loans payable | Prior1YearInstant | 792196000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 703080000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 10955000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1658000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 35368000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 35458000 | JPY |
| Other ncl | Prior1YearInstant | 6236000 | JPY |
| Other ncl | CurrentQuarterInstant | 5443000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 844755000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 745640000 | JPY |
| Liabilities | Prior1YearInstant | 2427924000 | JPY |
| Liabilities | CurrentQuarterInstant | 2079291000 | JPY |
| Capital stock | Prior1YearInstant | 2403000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2403345000 | JPY |
| Capital surplus | Prior1YearInstant | 1511991000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1512335000 | JPY |
| Retained earnings | Prior1YearInstant | 1794478000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1664727000 | JPY |
| Treasury stock | Prior1YearInstant | -297166000 | JPY |
| Treasury stock | CurrentQuarterInstant | -297166000 | JPY |
| Shareholders equity | Prior1YearInstant | 5412304000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5283241000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 10250000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 75852000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |