Half-year report · Q2
3622.TEDINET S100UNR8
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥3.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥60m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥37m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥60m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥144m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥37m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥150m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥37m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥133m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥106m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥27m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥2.9bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥350m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥471m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥19m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥81m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥29m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥101m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥95m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥42m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥40m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥40m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-18.97 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.16 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.88 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥6 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.9% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,999,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,999,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,999,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 5727000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 7127000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5727000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 471203000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 349635000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 570966000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 570966000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 651875000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 651875000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1494715000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1319969000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -78000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -78000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2717479000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2542732000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2717479000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2542732000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3188682000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2892368000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1704972000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1502119000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1411795000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1241131000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 293177000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 260988000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 329905000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 320645000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -36728000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -59656000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 11000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 193000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 175000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 175000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | 223000 | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 6000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 123000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 416000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 492000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 624000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 623000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 4000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 630000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 628000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -36942000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -59792000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | 90000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |