Half-year report · Q2
3622.TEDINET S100UNR8
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥3.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥60m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥37m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥60m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥144m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥37m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥150m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥37m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥133m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥106m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥27m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥2.9bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥350m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥471m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥19m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥81m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥29m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥101m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥95m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥42m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥40m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥40m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-18.97 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.16 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.88 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥6 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.9% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,999,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,999,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,999,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 535810000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 5383000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 16016000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 867000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 843000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 38321000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 79942000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 10368000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 9290000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3003154000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2778204000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 7805000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 10605000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 12290000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 10070000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 12290000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 10070000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 90000000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 42416000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 42288000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 33014000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 51199000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 165431000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 93488000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 185527000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 114163000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3188682000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2892368000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 247270000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 164996000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 72336000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 64848000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 10771000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 8543000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 8847000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 10930000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 21042000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 12006000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 7146000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 11491000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 72970000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 58946000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 23688000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 12145000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 464075000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 343908000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 7127000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |