Quarterly report · Q2
3622.TEDINET S100S4SD
Period2023-04-01 → 2023-09-30
Filed2023-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥37m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥70m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥37m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥280m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥70m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥37m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥70m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥27m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥200m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥49m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥2.9bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥361m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥525m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥29m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥153m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥31m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥95m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥127m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥40m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥23m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥23m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.88 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.64 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.61 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.97 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.04 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5.75 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,999,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,999,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,999,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 70848000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 11098000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 23356000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 520183000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 351664000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 5118000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 9070000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 5118000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9070000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 525302000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 360734000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 570966000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 570966000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 651875000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 651875000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1428851000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1361486000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -78000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -78000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2651614000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2584250000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2651614000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2584250000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3176917000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2944985000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1826267000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1704972000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1454547000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1411795000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 371719000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 293177000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 301241000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 329905000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 70478000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -36728000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 10000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 11000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 210000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 175000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 223000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 260000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 6000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 481000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 416000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 621000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 624000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 40000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 5000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 661000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |