Quarterly report · Q2
3622.TEDINET S100S4SD
Period2023-04-01 → 2023-09-30
Filed2023-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥37m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥70m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥37m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥280m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥70m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥37m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥70m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥27m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥200m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥49m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥2.9bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥361m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥525m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥29m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥153m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥31m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥95m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥127m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥40m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥23m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥23m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.88 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.64 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.61 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.97 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.04 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5.75 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,999,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,999,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,999,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2114256000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 793498000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 522083000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 1762000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 18067000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 12564000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 1024000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 953000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 37412000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 87118000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 2934000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 4060000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3075072000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2741036000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4258000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3764000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 10471000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 13333000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 1104000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 11575000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 13333000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 90000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 42673000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 42545000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 43337000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 54304000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 86011000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 186849000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 101844000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 203948000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3176917000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2944985000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 273058000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 147535000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 59385000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 70332000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 40290000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 11164000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 13173000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 9213000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 34454000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 8100000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 12659000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 11112000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 76062000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |