Quarterly report · Q2
3607.TEDINET S100T97K
Period2023-09-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.0bn | 2023-09-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | ¥696m | 2023-09-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥534m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥699m | 2023-09-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥617m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥566m | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥759m | 2023-09-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥560m | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥634m | 2023-09-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥562m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥529m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥634m | 2023-09-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥529m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥13.8bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥11.9bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥13.5bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥8.2bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.2bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2022-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥710m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥761m | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥667m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥476m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥409m | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥133m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.0bn | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.7bn | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥611m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥70.99 | 2023-09-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.19 | 2023-12-01 → 2024-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.18 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.59 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.66 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.7% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.1% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.0% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 521
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 8203116000 | JPY |
| Liabilities | CurrentQuarterInstant | 9546755000 | JPY |
| Capital stock | Prior1YearInstant | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant | 50000000 | JPY |
| Capital surplus | Prior1YearInstant | 2191427000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2181727000 | JPY |
| Retained earnings | Prior1YearInstant | 1670853000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2260479000 | JPY |
| Treasury stock | Prior1YearInstant | -473792000 | JPY |
| Treasury stock | CurrentQuarterInstant | -442411000 | JPY |
| Shareholders equity | Prior1YearInstant | 3438487000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4049794000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1834000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3424000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 255403000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 174018000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 257238000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 177443000 | JPY |
| Net assets | Prior1YearInstant | 3695726000 | JPY |
| Net assets | CurrentQuarterInstant | 4227238000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11898842000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13773993000 | JPY |
| Net sales | Prior1YTDDuration | 5799476000 | JPY |
| Net sales | CurrentYTDDuration | 7027334000 | JPY |
| Cost of sales | Prior1YTDDuration | 1111319000 | JPY |
| Cost of sales | CurrentYTDDuration | 1528988000 | JPY |
| Gross profit | Prior1YTDDuration | 4688157000 | JPY |
| Gross profit | CurrentYTDDuration | 5498345000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4153810000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4802571000 | JPY |
| Operating income | Prior1YTDDuration | 534346000 | JPY |
| Operating income | CurrentYTDDuration | 695773000 | JPY |
| Interest income noi | Prior1YTDDuration | 5412000 | JPY |
| Interest income noi | CurrentYTDDuration | 6543000 | JPY |
| Dividends income noi | Prior1YTDDuration | 276000 | JPY |
| Dividends income noi | CurrentYTDDuration | 635000 | JPY |
| Rent income noi | Prior1YTDDuration | 2734000 | JPY |
| Rent income noi | CurrentYTDDuration | 4297000 | JPY |
| Commission fee noi | Prior1YTDDuration | 340000 | JPY |
| Commission fee noi | CurrentYTDDuration | 342000 | JPY |
| Insurance income noi | Prior1YTDDuration | 1605000 | JPY |
| Insurance income noi | CurrentYTDDuration | 2989000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 18605000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 2177000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 15093000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 19945000 | JPY |
| Other noi | CurrentYTDDuration | 7664000 | JPY |
| Non operating income | Prior1YTDDuration | 64013000 | JPY |
| Non operating income | CurrentYTDDuration | 24650000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |