Quarterly report · Q2
3607.TEDINET S100T97K
Period2023-09-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.0bn | 2023-09-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | ¥696m | 2023-09-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥534m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥699m | 2023-09-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥617m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥566m | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥759m | 2023-09-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥560m | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥634m | 2023-09-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥562m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥529m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥634m | 2023-09-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥529m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥13.8bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥11.9bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥13.5bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥8.2bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.2bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2022-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥710m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥761m | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥667m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥476m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥409m | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥133m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.0bn | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.7bn | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥611m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥70.99 | 2023-09-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.19 | 2023-12-01 → 2024-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.18 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.59 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.66 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.7% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.1% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.0% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 521
| Item | Context | Value | Unit |
|---|---|---|---|
| Insurance funds | Prior1YearInstant | 396948000 | JPY |
| Insurance funds | CurrentQuarterInstant | 399146000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 2478214000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 2451854000 | JPY |
| Deferred tax assets | Prior1YearInstant | 281927000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 279341000 | JPY |
| Other ioa | Prior1YearInstant | 261793000 | JPY |
| Other ioa | CurrentQuarterInstant | 247018000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -89854000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -90122000 | JPY |
| Investments and other assets | Prior1YearInstant | 3349147000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3310906000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8148667000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8571819000 | JPY |
| Assets | Prior1YearInstant | 11898842000 | JPY |
| Assets | CurrentQuarterInstant | 13773993000 | JPY |
| Accounts payable trade | Prior1YearInstant | 245101000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 297951000 | JPY |
| Short term loans payable | Prior1YearInstant | 1575000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2125000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 936644000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1060492000 | JPY |
| Income taxes payable | Prior1YearInstant | 67153000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 117133000 | JPY |
| Contract liabilities | Prior1YearInstant | 496873000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 443843000 | JPY |
| Lease obligations cl | Prior1YearInstant | - | JPY |
| Lease obligations cl | CurrentQuarterInstant | 10644000 | JPY |
| Provision for bonuses | Prior1YearInstant | 292209000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 310432000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 20750000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 10260000 | JPY |
| Other cl | Prior1YearInstant | 765919000 | JPY |
| Other cl | CurrentQuarterInstant | 697960000 | JPY |
| Current liabilities | Prior1YearInstant | 4399651000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5073717000 | JPY |
| Long term loans payable | Prior1YearInstant | 2963484000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3565957000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 421710000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 428140000 | JPY |
| Lease obligations ncl | Prior1YearInstant | - | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 22603000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 191000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 40094000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 387418000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 385081000 | JPY |
| Other ncl | Prior1YearInstant | 30660000 | JPY |
| Other ncl | CurrentQuarterInstant | 31160000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3803464000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4473037000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |