Half-year report · Q2
3566.TEDINET S100U6R6
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥7.5bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥219m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥247m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥234m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥514m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥257m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥234m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥257m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥151m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥354m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥167m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥5.0bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥287m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥135m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥83m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥770m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥562m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥418m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥52m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥52m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥15.11 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.46 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.72 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.01 | 2024-01-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.16 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.59 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥4 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 63.3% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,010,198 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,991,848 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,991,848 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1484391000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 358322000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 358322000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1017306000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1842713000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 358007000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 363631000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 362276000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 367900000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2332038000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2443067000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -210000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -210000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3052111000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3174389000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3052111000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3174389000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4069418000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5017103000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3724897000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4197464000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2343874000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2670483000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1381023000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1526980000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1134411000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1307908000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 246611000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 219071000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | 4239000 | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 3991000 | JPY |
| Point income noi | Prior1YTDDuration_NonConsolidatedMember | 2650000 | JPY |
| Point income noi | CurrentYTDDuration_NonConsolidatedMember | 8400000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 3781000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 4003000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 10672000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 16396000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 12000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1355000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 12000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1355000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 257271000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 234112000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 257271000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 234112000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 92749000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |