Half-year report · Q2
3566.TEDINET S100U6R6
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥7.5bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥219m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥247m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥234m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥514m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥257m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥234m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥257m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥151m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥354m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥167m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥5.0bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥287m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥135m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥83m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥770m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥562m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥418m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥52m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥52m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥15.11 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.46 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.72 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.01 | 2024-01-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.16 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.59 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥4 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 63.3% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,010,198 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,991,848 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,991,848 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 543006000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 686438000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 763510000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 1793000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 1516000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 68464000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 33912000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -152000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -285000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2323137000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3314555000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1377367000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1349180000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 31697000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 29397000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 17980000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 18496000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 9478000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 9834000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 216779000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 216779000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1653302000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1623688000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 34446000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 22255000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 958000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 931000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 35404000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 23187000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 57573000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 55671000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1746280000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1702547000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4069418000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5017103000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 276031000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 476221000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 284358000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 362884000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100008000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 101625000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 90226000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 16541000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 28047000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 38000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 31750000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 300749000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 395254000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1017306000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |