Quarterly report · Q2
3565.TEDINET S100RUP3
Period2023-02-01 → 2023-07-31
Filed2023-09-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2023-02-01 → 2023-07-31 | Standalone | Net sales |
| Revenue | ¥6.3bn | 2022-02-01 → 2023-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2022-02-01 → 2022-07-31 | Standalone | Net sales |
| Operating income | ¥312m | 2023-02-01 → 2023-07-31 | Standalone | Operating income |
| Operating income | ¥336m | 2022-02-01 → 2022-07-31 | Standalone | Operating income |
| Ordinary income | ¥382m | 2023-02-01 → 2023-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥618m | 2022-02-01 → 2023-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥367m | 2022-02-01 → 2022-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥382m | 2023-02-01 → 2023-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥367m | 2022-02-01 → 2022-07-31 | Standalone | Income before income taxes |
| Net income | ¥258m | 2023-02-01 → 2023-07-31 | Standalone | Profit loss |
| Net income | ¥440m | 2022-02-01 → 2023-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥254m | 2022-02-01 → 2022-07-31 | Standalone | Profit loss |
| Total assets | ¥4.4bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2022-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-07-31 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2023-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥53m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥427m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥581m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥14m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥132m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥65m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥93m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥174m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥93m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥19.45 | 2023-02-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.76 | 2023-05-01 → 2023-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.9 | 2022-02-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.97 | 2022-02-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.16 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥7 | 2022-02-01 → 2023-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.1% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.6% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,536,800 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,536,800 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,536,800 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2783401000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 24242000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 59385000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -3033000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -18713000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 21208000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 40672000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 5851000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 5851000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2639473000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2829925000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3897415000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4405349000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3059619000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3341181000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2446086000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2739175000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 613532000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 602005000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 277613000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 289600000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 335919000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 312405000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2081000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 284000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 30480000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 62838000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 462000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 4388000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 30951000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 69593000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 50000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 50000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 366820000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 381998000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 366820000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 381998000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 110298000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 118875000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 2277000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 4998000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 112575000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 123873000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 254244000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 258125000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 366820000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |