Quarterly report · Q2
3565.TEDINET S100RUP3
Period2023-02-01 → 2023-07-31
Filed2023-09-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2023-02-01 → 2023-07-31 | Standalone | Net sales |
| Revenue | ¥6.3bn | 2022-02-01 → 2023-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2022-02-01 → 2022-07-31 | Standalone | Net sales |
| Operating income | ¥312m | 2023-02-01 → 2023-07-31 | Standalone | Operating income |
| Operating income | ¥336m | 2022-02-01 → 2022-07-31 | Standalone | Operating income |
| Ordinary income | ¥382m | 2023-02-01 → 2023-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥618m | 2022-02-01 → 2023-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥367m | 2022-02-01 → 2022-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥382m | 2023-02-01 → 2023-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥367m | 2022-02-01 → 2022-07-31 | Standalone | Income before income taxes |
| Net income | ¥258m | 2023-02-01 → 2023-07-31 | Standalone | Profit loss |
| Net income | ¥440m | 2022-02-01 → 2023-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥254m | 2022-02-01 → 2022-07-31 | Standalone | Profit loss |
| Total assets | ¥4.4bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2022-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-07-31 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2023-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥53m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥427m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥581m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥14m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥132m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥65m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥93m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥174m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥93m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥19.45 | 2023-02-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.76 | 2023-05-01 → 2023-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.9 | 2022-02-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.97 | 2022-02-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.16 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥7 | 2022-02-01 → 2023-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.1% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.6% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,536,800 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,536,800 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,536,800 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1398943000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1028306000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1628038000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 523096000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 504709000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 10706000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 164952000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 201752000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3275579000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3733443000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 58830000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 55797000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 110978000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 124870000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 461747000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 500957000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -9720000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -9720000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 452027000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 491237000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 621835000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 671905000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3897415000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4405349000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 344326000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 517561000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 80552000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 128915000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 738804000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 809229000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 63502000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 88962000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1227186000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1544669000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 30755000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 30755000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 30755000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 30755000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1257941000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1575424000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 235653000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 235653000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 250038000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 246475000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2373553000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2538819000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -246831000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -237547000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2612413000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |