Quarterly report · Q3
3565.TEDINET S100PSYI
Period2022-02-01 → 2022-10-31
Filed2022-12-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2022-02-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-02-01 → 2021-10-31 | Standalone | Net sales |
| Operating income | ¥440m | 2022-02-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | ¥570m | 2021-02-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | ¥497m | 2022-02-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥714m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥570m | 2021-02-01 → 2021-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥497m | 2022-02-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥570m | 2021-02-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | ¥351m | 2022-02-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | ¥497m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥397m | 2021-02-01 → 2021-10-31 | Standalone | Profit loss |
| Total assets | ¥4.0bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2021-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2021-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥26.2 | 2022-02-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.23 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.93 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.52 | 2021-02-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.93 | 2021-08-01 → 2021-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.2 | 2022-02-01 → 2022-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.32 | 2021-02-01 → 2022-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29 | 2021-02-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥7 | 2021-02-01 → 2022-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 66.0% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,536,800 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,536,800 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,535,200 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 262
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 56068000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1194720000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1320808000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 30755000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 30755000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 30755000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 30755000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1225475000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1351563000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 235653000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 235653000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 262653000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 250038000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2028359000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2284731000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -192738000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -202982000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2333927000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2567440000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 10323000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 42841000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 924000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 18871000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 11247000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 61713000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 5851000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 5851000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2351026000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2635004000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3576502000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3986567000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5018749000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4623004000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4039990000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3763561000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 978758000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 859443000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 408462000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 419784000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 570296000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 439658000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 310000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3399000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 51791000 | JPY |
| Receiving and selling incentives noi | Prior1YTDDuration_NonConsolidatedMember | 3500000 | JPY |
| Receiving and selling incentives noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 4786000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 654000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 292000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |