Quarterly report · Q3
3565.TEDINET S100PSYI
Period2022-02-01 → 2022-10-31
Filed2022-12-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2022-02-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-02-01 → 2021-10-31 | Standalone | Net sales |
| Operating income | ¥440m | 2022-02-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | ¥570m | 2021-02-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | ¥497m | 2022-02-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥714m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥570m | 2021-02-01 → 2021-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥497m | 2022-02-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥570m | 2021-02-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | ¥351m | 2022-02-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | ¥497m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥397m | 2021-02-01 → 2021-10-31 | Standalone | Profit loss |
| Total assets | ¥4.0bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2021-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2021-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥26.2 | 2022-02-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.23 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.93 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.52 | 2021-02-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.93 | 2021-08-01 → 2021-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.2 | 2022-02-01 → 2022-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.32 | 2021-02-01 → 2022-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29 | 2021-02-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥7 | 2021-02-01 → 2022-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 66.0% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,536,800 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,536,800 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,535,200 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 262
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 121100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 13407100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 134071 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 8600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 13536800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 134071 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 121100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 121100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0089 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 121100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 121100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0089 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1417545000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1607434000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1004551000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1192076000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 369919000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 359430000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 26111000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 9951000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 282692000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 198567000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3100820000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3367461000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 50259000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 55346000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 77745000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 104636000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 357396000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 468844000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -9720000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -9720000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 347676000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 459124000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 475682000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 619106000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3576502000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3986567000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 298538000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 480078000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 118517000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 40878000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 752291000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 743782000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 25373000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |