Half-year report · HY
3560.TEDINET S100XY0S
Period2025-09-01 → 2026-02-28
Filed2026-04-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2025-09-01 → 2026-02-28 | Standalone | Net sales |
| Revenue | ¥8.7bn | 2024-09-01 → 2025-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2024-09-01 → 2025-02-28 | Standalone | Net sales |
| Operating income | ¥1.7bn | 2025-09-01 → 2026-02-28 | Standalone | Operating income |
| Operating income | ¥1.0bn | 2024-09-01 → 2025-02-28 | Standalone | Operating income |
| Ordinary income | ¥1.7bn | 2025-09-01 → 2026-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥651m | 2024-09-01 → 2025-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-09-01 → 2025-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥1.7bn | 2025-09-01 → 2026-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-09-01 → 2025-02-28 | Standalone | Income before income taxes |
| Net income | ¥1.2bn | 2025-09-01 → 2026-02-28 | Standalone | Profit loss |
| Net income | ¥448m | 2024-09-01 → 2025-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥732m | 2024-09-01 → 2025-02-28 | Standalone | Profit loss |
| Total assets | ¥7.6bn | at 2026-02-28 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2025-08-31 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2025-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2026-02-28 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2025-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.0bn | at 2026-02-28 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2025-08-31 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2025-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2026-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥755m | at 2025-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2026-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥755m | at 2025-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-08-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.9bn | 2025-09-01 → 2026-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥158m | 2024-09-01 → 2025-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥357m | 2025-09-01 → 2026-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥486m | 2024-09-01 → 2025-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥228m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥210m | 2025-09-01 → 2026-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥105m | 2024-09-01 → 2025-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥104m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥521.46 | 2025-09-01 → 2026-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.15 | 2024-09-01 → 2025-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥315.26 | 2024-09-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥193.14 | 2024-09-01 → 2025-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥315.22 | 2024-09-01 → 2025-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥90 | 2024-09-01 → 2025-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.1% | at 2026-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.7% | at 2025-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.6% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,321,800 | at 2026-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,321,800 | at 2025-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,321,800 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | InterimInstant_NonConsolidatedMember | 285480000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1799765000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 1340549000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 181500000 | JPY |
| Provision for retirement benefits | InterimInstant_NonConsolidatedMember | 198168000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3975000 | JPY |
| Asset retirement obligations ncl | InterimInstant_NonConsolidatedMember | 3975000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 39306000 | JPY |
| Other ncl | InterimInstant_NonConsolidatedMember | 33045000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 224782000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 235189000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2024547000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 1575739000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 351122000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 351122000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 341122000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 341122000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4041697000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 5043238000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1975000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -2236000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4731966000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 5733246000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 161598000 | JPY |
| Valuation difference on available for sale securities | InterimInstant_NonConsolidatedMember | 241045000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 161598000 | JPY |
| Valuation and translation adjustments | InterimInstant_NonConsolidatedMember | 241045000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4893564000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 5974291000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6918112000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 7550031000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 5744096000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 7065259000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 2125060000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 2276716000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 3619035000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 4788543000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 2597044000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 3054780000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 1021990000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 1733762000 | JPY |
| Compensation income noi | Prior1InterimDuration_NonConsolidatedMember | 35776000 | JPY |
| Compensation income noi | InterimDuration_NonConsolidatedMember | 1145000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 981000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 2145000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | InterimDuration_NonConsolidatedMember | 11159000 | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 904000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | 1152000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 37662000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |