Half-year report · HY
3560.TEDINET S100XY0S
Period2025-09-01 → 2026-02-28
Filed2026-04-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2025-09-01 → 2026-02-28 | Standalone | Net sales |
| Revenue | ¥8.7bn | 2024-09-01 → 2025-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2024-09-01 → 2025-02-28 | Standalone | Net sales |
| Operating income | ¥1.7bn | 2025-09-01 → 2026-02-28 | Standalone | Operating income |
| Operating income | ¥1.0bn | 2024-09-01 → 2025-02-28 | Standalone | Operating income |
| Ordinary income | ¥1.7bn | 2025-09-01 → 2026-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥651m | 2024-09-01 → 2025-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-09-01 → 2025-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥1.7bn | 2025-09-01 → 2026-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-09-01 → 2025-02-28 | Standalone | Income before income taxes |
| Net income | ¥1.2bn | 2025-09-01 → 2026-02-28 | Standalone | Profit loss |
| Net income | ¥448m | 2024-09-01 → 2025-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥732m | 2024-09-01 → 2025-02-28 | Standalone | Profit loss |
| Total assets | ¥7.6bn | at 2026-02-28 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2025-08-31 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2025-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2026-02-28 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2025-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.0bn | at 2026-02-28 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2025-08-31 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2025-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2026-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥755m | at 2025-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2026-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥755m | at 2025-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-08-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.9bn | 2025-09-01 → 2026-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥158m | 2024-09-01 → 2025-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥357m | 2025-09-01 → 2026-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥486m | 2024-09-01 → 2025-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥228m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥210m | 2025-09-01 → 2026-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥105m | 2024-09-01 → 2025-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥104m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥521.46 | 2025-09-01 → 2026-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.15 | 2024-09-01 → 2025-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥315.26 | 2024-09-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥193.14 | 2024-09-01 → 2025-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥315.22 | 2024-09-01 → 2025-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥90 | 2024-09-01 → 2025-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.1% | at 2026-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.7% | at 2025-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.6% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,321,800 | at 2026-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,321,800 | at 2025-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,321,800 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | InterimInstant_NonConsolidatedMember | 697075000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 2547267000 | JPY |
| Merchandise | InterimInstant_NonConsolidatedMember | 1266431000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 49166000 | JPY |
| Work in process | InterimInstant_NonConsolidatedMember | 52901000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 20741000 | JPY |
| Supplies | InterimInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 111017000 | JPY |
| Other ca | InterimInstant_NonConsolidatedMember | 165140000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1139000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant_NonConsolidatedMember | -815000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4889692000 | JPY |
| Current assets | InterimInstant_NonConsolidatedMember | 5273950000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 351706000 | JPY |
| Buildings | InterimInstant_NonConsolidatedMember | 480490000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 200908000 | JPY |
| Tools furniture and fixtures | InterimInstant_NonConsolidatedMember | 211982000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 25361000 | JPY |
| Other ppe | InterimInstant_NonConsolidatedMember | 13130000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant_NonConsolidatedMember | -323308000 | JPY |
| Accumulated depreciation ppe by group | InterimInstant_NonConsolidatedMember | -350235000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 254668000 | JPY |
| Property plant and equipment | InterimInstant_NonConsolidatedMember | 355367000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 551516000 | JPY |
| Software | InterimInstant_NonConsolidatedMember | 817611000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 310276000 | JPY |
| Software in progress | InterimInstant_NonConsolidatedMember | 71933000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 9639000 | JPY |
| Other ia | InterimInstant_NonConsolidatedMember | 9105000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 871432000 | JPY |
| Intangible assets | InterimInstant_NonConsolidatedMember | 898650000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 401605000 | JPY |
| Investment securities | InterimInstant_NonConsolidatedMember | 517990000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 500712000 | JPY |
| Other ioa | InterimInstant_NonConsolidatedMember | 504072000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 902318000 | JPY |
| Investments and other assets | InterimInstant_NonConsolidatedMember | 1022063000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2028419000 | JPY |
| Noncurrent assets | InterimInstant_NonConsolidatedMember | 2276081000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6918112000 | JPY |
| Assets | InterimInstant_NonConsolidatedMember | 7550031000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1187262000 | JPY |
| Accounts payable trade | InterimInstant_NonConsolidatedMember | 112624000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 269605000 | JPY |
| Accounts payable other | InterimInstant_NonConsolidatedMember | 261837000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 145064000 | JPY |
| Income taxes payable | InterimInstant_NonConsolidatedMember | 605740000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 129139000 | JPY |
| Provision for bonuses | InterimInstant_NonConsolidatedMember | 74867000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 68693000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |