Quarterly report · Q2
3560.TEDINET S100T8S7
Period2023-09-01 → 2024-02-29
Filed2024-04-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2023-09-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥6.8bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2022-09-01 → 2023-02-28 | Standalone | Net sales |
| Operating income | ¥1.1bn | 2023-09-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | ¥929m | 2022-09-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2023-09-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥585m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥917m | 2022-09-01 → 2023-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-09-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | ¥917m | 2022-09-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income | ¥746m | 2023-09-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥412m | 2022-09-01 → 2023-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥634m | 2022-09-01 → 2023-02-28 | Standalone | Profit loss |
| Total assets | ¥6.0bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2023-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥163m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥153m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥292m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥166m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥105m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥107m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥106m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥321.71 | 2023-09-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.44 | 2023-12-01 → 2024-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.57 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥273.3 | 2022-09-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.95 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥321.59 | 2023-09-01 → 2024-02-29 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥177.48 | 2022-09-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥273.17 | 2022-09-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥45 | 2022-09-01 → 2023-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 80.7% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.3% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,320,600 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,320,400 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,320,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 412
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 232746000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1430869000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 932630000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 156880000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 171929000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3975000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3975000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 55528000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 56425000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 216383000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 232329000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1647253000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1164960000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 350263000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 350432000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 340263000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 340432000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3402954000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4044979000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1708000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1975000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4091773000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4733868000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 108526000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 140996000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 108526000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 140996000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4200299000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4874864000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5847553000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6039825000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4439302000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5030419000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1688414000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1834296000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2750888000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3196122000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1821874000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2115951000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 929014000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1080171000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 569000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 935000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | 1446000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration_NonConsolidatedMember | 200000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1033000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 813000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3049000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |