Quarterly report · Q2
3560.TEDINET S100T8S7
Period2023-09-01 → 2024-02-29
Filed2024-04-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2023-09-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥6.8bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2022-09-01 → 2023-02-28 | Standalone | Net sales |
| Operating income | ¥1.1bn | 2023-09-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | ¥929m | 2022-09-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2023-09-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥585m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥917m | 2022-09-01 → 2023-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-09-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | ¥917m | 2022-09-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income | ¥746m | 2023-09-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥412m | 2022-09-01 → 2023-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥634m | 2022-09-01 → 2023-02-28 | Standalone | Profit loss |
| Total assets | ¥6.0bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2023-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥163m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥153m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥292m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥166m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥105m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥107m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥106m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥321.71 | 2023-09-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.44 | 2023-12-01 → 2024-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.57 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥273.3 | 2022-09-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.95 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥321.59 | 2023-09-01 → 2024-02-29 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥177.48 | 2022-09-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥273.17 | 2022-09-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥45 | 2022-09-01 → 2023-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 80.7% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.3% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,320,600 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,320,400 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,320,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 412
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2583819000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 845986000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 584849000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 1958322000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 1174781000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 46007000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 35590000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 7802000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 129339000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 116126000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -446000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -700000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4360324000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4494465000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 337837000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 337837000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 175355000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 179704000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 9609000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 10561000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant_NonConsolidatedMember | -231473000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant_NonConsolidatedMember | -254775000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 291329000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 273327000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 270571000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 266159000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 147169000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 223323000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 417741000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 489483000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 320708000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 367824000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 457450000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 414723000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 778158000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 782548000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1487229000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1545359000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5847553000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6039825000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 945481000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 175579000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 151656000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 155415000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 172796000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 311752000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 122982000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 57136000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 37952000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |