Quarterly report · Q1
3560.TEDINET S100SL7D
Period2023-09-01 → 2023-11-30
Filed2024-01-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-09-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥6.8bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2022-09-01 → 2022-11-30 | Standalone | Net sales |
| Operating income | ¥730m | 2023-09-01 → 2023-11-30 | Standalone | Operating income |
| Operating income | ¥686m | 2022-09-01 → 2022-11-30 | Standalone | Operating income |
| Ordinary income | ¥732m | 2023-09-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥585m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥689m | 2022-09-01 → 2022-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥732m | 2023-09-01 → 2023-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥689m | 2022-09-01 → 2022-11-30 | Standalone | Income before income taxes |
| Net income | ¥506m | 2023-09-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | ¥412m | 2022-09-01 → 2023-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥476m | 2022-09-01 → 2022-11-30 | Standalone | Profit loss |
| Total assets | ¥5.8bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥5.3bn | at 2022-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-11-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.6bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2022-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥218.27 | 2023-09-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.57 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥205.35 | 2022-09-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥218.19 | 2023-09-01 → 2023-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥177.48 | 2022-09-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥205.25 | 2022-09-01 → 2022-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥45 | 2022-09-01 → 2023-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.9% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,320,600 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,320,400 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,320,000 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 263
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 758427000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1487229000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1457233000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5847553000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5764891000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 945481000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 194353000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 151656000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 325933000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 172796000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 208860000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 122982000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 28322000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 37952000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 172879000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1430869000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 930349000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 156880000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 166563000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3975000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3975000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 55528000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 57050000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 216383000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 227589000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1647253000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1157939000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 350263000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 350432000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 340263000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 340432000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3402954000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3804981000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1708000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1873000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4091773000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4493971000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 108526000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 112980000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 108526000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 112980000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4200299000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4606952000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5847553000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5764891000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2665471000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2922512000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 999031000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1081889000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1666439000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |