Quarterly report · Q1
3560.TEDINET S100SL7D
Period2023-09-01 → 2023-11-30
Filed2024-01-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-09-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥6.8bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2022-09-01 → 2022-11-30 | Standalone | Net sales |
| Operating income | ¥730m | 2023-09-01 → 2023-11-30 | Standalone | Operating income |
| Operating income | ¥686m | 2022-09-01 → 2022-11-30 | Standalone | Operating income |
| Ordinary income | ¥732m | 2023-09-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥585m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥689m | 2022-09-01 → 2022-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥732m | 2023-09-01 → 2023-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥689m | 2022-09-01 → 2022-11-30 | Standalone | Income before income taxes |
| Net income | ¥506m | 2023-09-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | ¥412m | 2022-09-01 → 2023-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥476m | 2022-09-01 → 2022-11-30 | Standalone | Profit loss |
| Total assets | ¥5.8bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥5.3bn | at 2022-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-11-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.6bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2022-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥218.27 | 2023-09-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.57 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥205.35 | 2022-09-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥218.19 | 2023-09-01 → 2023-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥177.48 | 2022-09-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥205.25 | 2022-09-01 → 2022-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥45 | 2022-09-01 → 2023-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.9% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,320,600 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,320,400 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,320,000 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 263
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 23179 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2317900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2320400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 23179 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1373312000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1822716000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 845986000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 857562000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 1958322000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 1442946000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 46007000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 41175000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 7802000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 129339000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 143899000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -446000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -643000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4360324000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4307657000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 337837000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 337837000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 175355000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 178854000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 9609000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 10561000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant_NonConsolidatedMember | -231473000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant_NonConsolidatedMember | -241848000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 291329000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 285404000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 270571000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 287079000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 147169000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 126321000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 417741000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 413401000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 320708000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 327438000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 457450000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 430989000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 778158000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |