Quarterly report · Q2
3558.TEDINET S100PCS3
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2021-03-01 → 2021-08-31 | Standalone | Net sales |
| Operating income | ¥408m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | ¥407m | 2021-03-01 → 2021-08-31 | Standalone | Operating income |
| Ordinary income | ¥378m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥853m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥409m | 2021-03-01 → 2021-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥378m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥401m | 2021-03-01 → 2021-08-31 | Standalone | Income before income taxes |
| Net income | ¥410m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | ¥605m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥306m | 2021-03-01 → 2021-08-31 | Standalone | Profit loss |
| Total assets | ¥7.6bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2021-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-08-31 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥5.2bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.8bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2021-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2021-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥753m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥300m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥332m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥506m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥334m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥2m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥225m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥253m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥36.43 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.81 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.42 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.99 | 2021-03-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.01 | 2021-06-01 → 2021-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.93 | 2022-03-01 → 2022-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.87 | 2021-03-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.07 | 2021-03-01 → 2021-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 68.2% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,487,360 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,487,360 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,487,360 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2098491000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3385635000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1494001000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1904498000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -182903000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -170952000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4746847000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5169181000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 3230000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 3162000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4750078000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5172344000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6973141000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7577112000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4687252000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4450272000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 960408000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 682788000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3726844000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3767484000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3319959000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3359902000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 406884000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 407582000 | JPY |
| Gain on sales of goods noi | Prior1YTDDuration_NonConsolidatedMember | 479000 | JPY |
| Gain on sales of goods noi | CurrentYTDDuration_NonConsolidatedMember | 1012000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 1320000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 1816000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 434000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 236000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 630000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2532000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3397000 | JPY |
| Expense related to restricted stock noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Expense related to restricted stock noe | CurrentYTDDuration_NonConsolidatedMember | 32655000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 319000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 309000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 319000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 32964000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 409098000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 378015000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 7473000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration_NonConsolidatedMember | 775000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 8248000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 400850000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |