Quarterly report · Q2
3558.TEDINET S100PCS3
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2021-03-01 → 2021-08-31 | Standalone | Net sales |
| Operating income | ¥408m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | ¥407m | 2021-03-01 → 2021-08-31 | Standalone | Operating income |
| Ordinary income | ¥378m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥853m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥409m | 2021-03-01 → 2021-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥378m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥401m | 2021-03-01 → 2021-08-31 | Standalone | Income before income taxes |
| Net income | ¥410m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | ¥605m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥306m | 2021-03-01 → 2021-08-31 | Standalone | Profit loss |
| Total assets | ¥7.6bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2021-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-08-31 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥5.2bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.8bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2021-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2021-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥753m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥300m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥332m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥506m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥334m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥2m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥225m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥253m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥36.43 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.81 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.42 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.99 | 2021-03-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.01 | 2021-06-01 → 2021-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.93 | 2022-03-01 → 2022-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.87 | 2021-03-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.07 | 2021-03-01 → 2021-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 68.2% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,487,360 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,487,360 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,487,360 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3740874000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 587419000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 642155000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 56416000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 51290000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 1018063000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 829240000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 38674000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 36181000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 325687000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 414939000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5344660000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5714682000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 393249000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 367556000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 413044000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 382958000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 67000000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 158094000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 192865000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 663091000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 852048000 | JPY |
| Investments and other assets gross | Prior1YearInstant_NonConsolidatedMember | 822186000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant_NonConsolidatedMember | 1111914000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1628480000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1862429000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6973141000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7577112000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 59600000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 28075000 | JPY |
| Deposits received for consignment sales cl | Prior1YearInstant_NonConsolidatedMember | 778729000 | JPY |
| Deposits received for consignment sales cl | CurrentQuarterInstant_NonConsolidatedMember | 923338000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1075481000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1069477000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 32058000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2290000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 13020000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 8926000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3854000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant_NonConsolidatedMember | 38588000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 229679000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 364713000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2223063000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2404768000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2223063000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2404768000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1337258000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |