Quarterly report · Q3
3546.TEDINET S100PYD9
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥108.4bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥3.1bn | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue2 |
| Revenue | ¥111.5bn | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥156.9bn | 2021-03-01 → 2022-02-28 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥114.8bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Revenue | ¥3.0bn | 2021-03-01 → 2021-11-30 | Cons. | Operating revenue2 |
| Revenue | ¥117.8bn | 2021-03-01 → 2021-11-30 | Cons. | Operating revenue1 (5-year summary) |
| Operating income | ¥4.5bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥5.7bn | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥4.8bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.8bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.1bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.4bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.2bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.9bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥86.7bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥77.5bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥81.1bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥57.0bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥49.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥29.7bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥28.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥27.9bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥91.92 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.97 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.89 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.97 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.31 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥91.81 | 2022-03-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥135.7 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥128.78 | 2021-03-01 → 2021-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.9% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.9% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥13.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥6.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥6.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | ¥2.3bn |
| jpcrp040300-q3r_E32382-000AMIGOCOLTDreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥15.4bn |
| jpcrp040300-q3r_E32382-000AMIGOCOLTDreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥15.4bn |
| jpcrp040300-q3r_E32382-000AMIGOCOLTDreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥1.2bn |
| jpcrp040300-q3r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥34.8bn |
| jpcrp040300-q3r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥34.4bn |
| jpcrp040300-q3r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥420m |
| jpcrp040300-q3r_E32382-000DAIYUEIGHTCOLTDreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E32382-000HOMECENTERVALORreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥42.8bn |
| jpcrp040300-q3r_E32382-000HOMECENTERVALORreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥42.7bn |
| jpcrp040300-q3r_E32382-000HOMECENTERVALORreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥20m |
| jpcrp040300-q3r_E32382-000HOMECENTERVALORreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥1.7bn |
| jpcrp040300-q3r_E32382-000Time Co Ltdreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥12.3bn |
| jpcrp040300-q3r_E32382-000Time Co Ltdreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥12.1bn |
| jpcrp040300-q3r_E32382-000Time Co Ltdreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥141m |
| jpcrp040300-q3r_E32382-000Time Co Ltdreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥58m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥105.2bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥104.6bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥583m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥118.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥111.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥6.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-11-30 | ¥11.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-11-30 | ¥7.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-11-30 | ¥1.1bn |
| jpcrp040300-q3r_E32382-000AMIGOCOLTDreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥18.0bn |
| jpcrp040300-q3r_E32382-000AMIGOCOLTDreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥18.0bn |
| jpcrp040300-q3r_E32382-000AMIGOCOLTDreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥1.5bn |
| jpcrp040300-q3r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥35.5bn |
| jpcrp040300-q3r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥35.1bn |
| jpcrp040300-q3r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥421m |
| jpcrp040300-q3r_E32382-000DAIYUEIGHTCOLTDreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E32382-000HOMECENTERVALORreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥45.5bn |
| jpcrp040300-q3r_E32382-000HOMECENTERVALORreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥45.5bn |
| jpcrp040300-q3r_E32382-000HOMECENTERVALORreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥13m |
| jpcrp040300-q3r_E32382-000HOMECENTERVALORreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥2.3bn |
| jpcrp040300-q3r_E32382-000Time Co Ltdreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥12.1bn |
| jpcrp040300-q3r_E32382-000Time Co Ltdreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥11.9bn |
| jpcrp040300-q3r_E32382-000Time Co Ltdreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥147m |
| jpcrp040300-q3r_E32382-000Time Co Ltdreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥248m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥111.1bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥110.5bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥582m |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥122.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥117.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-11-30 | ¥6.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 594000000 | JPY |
| Non operating income | CurrentYTDDuration | 487000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 79000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 65000000 | JPY |
| Borrowing fee noe | Prior1YTDDuration | 78000000 | JPY |
| Borrowing fee noe | CurrentYTDDuration | 10000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 7000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 43000000 | JPY |
| Other noe | Prior1YTDDuration | 15000000 | JPY |
| Other noe | CurrentYTDDuration | 18000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 180000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 137000000 | JPY |
| Ordinary income | Prior1YTDDuration | 6139000000 | JPY |
| Ordinary income | CurrentYTDDuration | 4809000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 0 | JPY |
| Subsidy ei | Prior1YTDDuration | 24000000 | JPY |
| Subsidy ei | CurrentYTDDuration | 20000000 | JPY |
| Income from insurance ei | Prior1YTDDuration | 6000000 | JPY |
| Income from insurance ei | CurrentYTDDuration | - | JPY |
| Penalty income ei | Prior1YTDDuration | 20000000 | JPY |
| Penalty income ei | CurrentYTDDuration | - | JPY |
| Compensation income for damage ei | Prior1YTDDuration | 4000000 | JPY |
| Compensation income for damage ei | CurrentYTDDuration | 57000000 | JPY |
| Other ei | Prior1YTDDuration | 12000000 | JPY |
| Other ei | CurrentYTDDuration | 1000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 68000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 79000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 12000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 39000000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 17000000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | 11000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 7000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 113000000 | JPY |
| Loss on cancellation of leasehold contracts el | Prior1YTDDuration | 6000000 | JPY |
| Loss on cancellation of leasehold contracts el | CurrentYTDDuration | 151000000 | JPY |
| Loss on disaster el | Prior1YTDDuration | 1000000 | JPY |
| Loss on disaster el | CurrentYTDDuration | 151000000 | JPY |
| Other el | Prior1YTDDuration | 2000000 | JPY |
| Other el | CurrentYTDDuration | 4000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 48000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 472000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 6159000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4416000000 | JPY |
| Income taxes current | Prior1YTDDuration | 1918000000 | JPY |
| Income taxes current | CurrentYTDDuration | 2000000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 281000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -394000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |