Tokyo Tape
Sign in
← Alleanza Holdings

Quarterly report · Q3

3546.TEDINET S100PYD9
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 40
MetricValuePeriodScopeSource row
Revenue¥108.4bn2022-03-01 → 2022-11-30Cons.Net sales
Revenue¥3.1bn2022-03-01 → 2022-11-30Cons.Operating revenue2
Revenue¥111.5bn2022-03-01 → 2022-11-30Cons.Operating revenue1 (5-year summary)
Revenue¥156.9bn2021-03-01 → 2022-02-28Cons.Operating revenue1 (5-year summary)
Revenue¥114.8bn2021-03-01 → 2021-11-30Cons.Net sales
Revenue¥3.0bn2021-03-01 → 2021-11-30Cons.Operating revenue2
Revenue¥117.8bn2021-03-01 → 2021-11-30Cons.Operating revenue1 (5-year summary)
Operating income¥4.5bn2022-03-01 → 2022-11-30Cons.Operating income
Operating income¥5.7bn2021-03-01 → 2021-11-30Cons.Operating income
Ordinary income¥4.8bn2022-03-01 → 2022-11-30Cons.Ordinary income
Ordinary income¥6.8bn2021-03-01 → 2022-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥6.1bn2021-03-01 → 2021-11-30Cons.Ordinary income
Profit before tax¥4.4bn2022-03-01 → 2022-11-30Cons.Income before income taxes
Profit before tax¥6.2bn2021-03-01 → 2021-11-30Cons.Income before income taxes
Net income (owners)¥2.8bn2022-03-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.1bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.9bn2021-03-01 → 2021-11-30Cons.Profit loss attributable to owners of parent
Net income¥2.8bn2022-03-01 → 2022-11-30Cons.Profit loss
Net income¥4.0bn2021-03-01 → 2021-11-30Cons.Profit loss
Total assets¥86.7bnat 2022-11-30Cons.Assets
Total assets¥77.5bnat 2022-02-28Cons.Assets
Total assets¥81.1bnat 2021-11-30Cons.Total assets (5-year summary)
Total liabilities¥57.0bnat 2022-11-30Cons.Liabilities
Total liabilities¥49.4bnat 2022-02-28Cons.Liabilities
Net assets / equity¥29.7bnat 2022-11-30Cons.Net assets
Net assets / equity¥28.1bnat 2022-02-28Cons.Net assets
Net assets / equity¥27.9bnat 2021-11-30Cons.Net assets (5-year summary)
Cash and deposits¥4.6bnat 2022-11-30Cons.Cash and deposits
Cash and deposits¥4.4bnat 2022-02-28Cons.Cash and deposits
EPS (basic)¥91.922022-03-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.972022-09-01 → 2022-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥135.892021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥128.972021-03-01 → 2021-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.312021-09-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥91.812022-03-01 → 2022-11-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥135.72021-03-01 → 2022-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥128.782021-03-01 → 2021-11-30Cons.Diluted earnings per share (5-year summary)
Equity ratio32.9%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio34.7%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio32.9%at 2021-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-03-01 → 2022-11-30¥13.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-03-01 → 2022-11-30¥6.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-03-01 → 2022-11-30¥6.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-03-01 → 2022-11-30¥2.3bn
jpcrp040300-q3r_E32382-000AMIGOCOLTDreportable segmentrevenue2022-03-01 → 2022-11-30¥15.4bn
jpcrp040300-q3r_E32382-000AMIGOCOLTDreportable segmentrevenue external2022-03-01 → 2022-11-30¥15.4bn
jpcrp040300-q3r_E32382-000AMIGOCOLTDreportable segmentsegment profit2022-03-01 → 2022-11-30¥1.2bn
jpcrp040300-q3r_E32382-000DAIYUEIGHTCOLTDreportable segmentrevenue2022-03-01 → 2022-11-30¥34.8bn
jpcrp040300-q3r_E32382-000DAIYUEIGHTCOLTDreportable segmentrevenue external2022-03-01 → 2022-11-30¥34.4bn
jpcrp040300-q3r_E32382-000DAIYUEIGHTCOLTDreportable segmentrevenue intersegment2022-03-01 → 2022-11-30¥420m
jpcrp040300-q3r_E32382-000DAIYUEIGHTCOLTDreportable segmentsegment profit2022-03-01 → 2022-11-30¥1.4bn
jpcrp040300-q3r_E32382-000HOMECENTERVALORreportable segmentrevenue2022-03-01 → 2022-11-30¥42.8bn
jpcrp040300-q3r_E32382-000HOMECENTERVALORreportable segmentrevenue external2022-03-01 → 2022-11-30¥42.7bn
jpcrp040300-q3r_E32382-000HOMECENTERVALORreportable segmentrevenue intersegment2022-03-01 → 2022-11-30¥20m
jpcrp040300-q3r_E32382-000HOMECENTERVALORreportable segmentsegment profit2022-03-01 → 2022-11-30¥1.7bn
jpcrp040300-q3r_E32382-000Time Co Ltdreportable segmentrevenue2022-03-01 → 2022-11-30¥12.3bn
jpcrp040300-q3r_E32382-000Time Co Ltdreportable segmentrevenue external2022-03-01 → 2022-11-30¥12.1bn
jpcrp040300-q3r_E32382-000Time Co Ltdreportable segmentrevenue intersegment2022-03-01 → 2022-11-30¥141m
jpcrp040300-q3r_E32382-000Time Co Ltdreportable segmentsegment profit2022-03-01 → 2022-11-30¥58m
—segment totalrevenue2022-03-01 → 2022-11-30¥105.2bn
—segment totalrevenue external2022-03-01 → 2022-11-30¥104.6bn
—segment totalrevenue intersegment2022-03-01 → 2022-11-30¥583m
—segment totalsegment profit2022-03-01 → 2022-11-30¥4.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2022-11-30¥118.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2022-11-30¥111.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-03-01 → 2022-11-30¥7.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2022-11-30¥6.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-03-01 → 2021-11-30¥11.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-03-01 → 2021-11-30¥7.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-03-01 → 2021-11-30¥4.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-03-01 → 2021-11-30¥1.1bn
jpcrp040300-q3r_E32382-000AMIGOCOLTDreportable segmentrevenue2021-03-01 → 2021-11-30¥18.0bn
jpcrp040300-q3r_E32382-000AMIGOCOLTDreportable segmentrevenue external2021-03-01 → 2021-11-30¥18.0bn
jpcrp040300-q3r_E32382-000AMIGOCOLTDreportable segmentsegment profit2021-03-01 → 2021-11-30¥1.5bn
jpcrp040300-q3r_E32382-000DAIYUEIGHTCOLTDreportable segmentrevenue2021-03-01 → 2021-11-30¥35.5bn
jpcrp040300-q3r_E32382-000DAIYUEIGHTCOLTDreportable segmentrevenue external2021-03-01 → 2021-11-30¥35.1bn
jpcrp040300-q3r_E32382-000DAIYUEIGHTCOLTDreportable segmentrevenue intersegment2021-03-01 → 2021-11-30¥421m
jpcrp040300-q3r_E32382-000DAIYUEIGHTCOLTDreportable segmentsegment profit2021-03-01 → 2021-11-30¥1.4bn
jpcrp040300-q3r_E32382-000HOMECENTERVALORreportable segmentrevenue2021-03-01 → 2021-11-30¥45.5bn
jpcrp040300-q3r_E32382-000HOMECENTERVALORreportable segmentrevenue external2021-03-01 → 2021-11-30¥45.5bn
jpcrp040300-q3r_E32382-000HOMECENTERVALORreportable segmentrevenue intersegment2021-03-01 → 2021-11-30¥13m
jpcrp040300-q3r_E32382-000HOMECENTERVALORreportable segmentsegment profit2021-03-01 → 2021-11-30¥2.3bn
jpcrp040300-q3r_E32382-000Time Co Ltdreportable segmentrevenue2021-03-01 → 2021-11-30¥12.1bn
jpcrp040300-q3r_E32382-000Time Co Ltdreportable segmentrevenue external2021-03-01 → 2021-11-30¥11.9bn
jpcrp040300-q3r_E32382-000Time Co Ltdreportable segmentrevenue intersegment2021-03-01 → 2021-11-30¥147m
jpcrp040300-q3r_E32382-000Time Co Ltdreportable segmentsegment profit2021-03-01 → 2021-11-30¥248m
—segment totalrevenue2021-03-01 → 2021-11-30¥111.1bn
—segment totalrevenue external2021-03-01 → 2021-11-30¥110.5bn
—segment totalrevenue intersegment2021-03-01 → 2021-11-30¥582m
—segment totalsegment profit2021-03-01 → 2021-11-30¥5.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-03-01 → 2021-11-30¥122.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-03-01 → 2021-11-30¥117.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-03-01 → 2021-11-30¥4.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-03-01 → 2021-11-30¥6.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 416
ItemContextValueUnit
Noncurrent liabilitiesPrior1YearInstant18885000000JPY
Noncurrent liabilitiesCurrentQuarterInstant17956000000JPY
LiabilitiesPrior1YearInstant49432000000JPY
LiabilitiesCurrentQuarterInstant57012000000JPY
Capital stockPrior1YearInstant2011000000JPY
Capital stockCurrentQuarterInstant2011000000JPY
Capital surplusPrior1YearInstant12453000000JPY
Capital surplusCurrentQuarterInstant12502000000JPY
Retained earningsPrior1YearInstant12460000000JPY
Retained earningsCurrentQuarterInstant14038000000JPY
Treasury stockPrior1YearInstant-1000000JPY
Treasury stockCurrentQuarterInstant-0JPY
Shareholders equityPrior1YearInstant26923000000JPY
Shareholders equityCurrentQuarterInstant28552000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant6000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant-16000000JPY
Remeasurements of defined benefit plansPrior1YearInstant-27000000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant-22000000JPY
Valuation and translation adjustmentsPrior1YearInstant-21000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant-39000000JPY
Subscription rights to sharesPrior1YearInstant19000000JPY
Subscription rights to sharesCurrentQuarterInstant19000000JPY
Non controlling interestsPrior1YearInstant1169000000JPY
Non controlling interestsCurrentQuarterInstant1180000000JPY
Net assetsPrior1YearInstant28091000000JPY
Net assetsCurrentQuarterInstant29713000000JPY
Liabilities and net assetsPrior1YearInstant77523000000JPY
Liabilities and net assetsCurrentQuarterInstant86726000000JPY
Net salesPrior1YTDDuration114838000000JPY
Net salesCurrentYTDDuration108357000000JPY
Cost of salesPrior1YTDDuration77298000000JPY
Cost of salesCurrentYTDDuration71110000000JPY
Gross profitPrior1YTDDuration37539000000JPY
Gross profitCurrentYTDDuration37247000000JPY
Operating revenue2Prior1YTDDuration2988000000JPY
Operating revenue2CurrentYTDDuration3113000000JPY
Operating gross profitPrior1YTDDuration40527000000JPY
Operating gross profitCurrentYTDDuration40360000000JPY
Selling general and administrative expensesPrior1YTDDuration34802000000JPY
Selling general and administrative expensesCurrentYTDDuration35900000000JPY
Operating incomePrior1YTDDuration5725000000JPY
Operating incomeCurrentYTDDuration4459000000JPY
Interest income noiPrior1YTDDuration25000000JPY
Interest income noiCurrentYTDDuration24000000JPY
Dividends income noiPrior1YTDDuration4000000JPY
Dividends income noiCurrentYTDDuration5000000JPY
Commission fee noiPrior1YTDDuration373000000JPY
Commission fee noiCurrentYTDDuration310000000JPY
Other noiPrior1YTDDuration190000000JPY
Other noiCurrentYTDDuration146000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 12 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2022-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2021-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-11-30pass
statement vs summary · revenueconsolidated 2021-03-01/2021-11-30mismatch
statement vs summary · revenueconsolidated 2022-03-01/2022-11-30mismatch
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2022-11-30pass