Quarterly report · Q2
3541.TEDINET S100QLG7
Period2022-09-01 → 2023-02-28
Filed2023-04-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2022-09-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥5.2bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-09-01 → 2022-02-28 | Standalone | Net sales |
| Operating income | ¥36m | 2022-09-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | −¥84m | 2021-09-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥37m | 2022-09-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | −¥111m | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥74m | 2021-09-01 → 2022-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥37m | 2022-09-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | −¥74m | 2021-09-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥33m | 2022-09-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | −¥127m | 2021-09-01 → 2022-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥77m | 2021-09-01 → 2022-02-28 | Standalone | Profit loss |
| Total assets | ¥2.2bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2022-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥932m | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥899m | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥849m | at 2022-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥56m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥53m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥32m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥17m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥21m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥47m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥54m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥78m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.49 | 2022-09-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.27 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.82 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.55 | 2021-09-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.9 | 2021-12-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.4% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.5% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 22,025,900 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,025,900 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,778,300 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-02-28 | −¥297m |
| jpcrp040300-q2r_E32351-000Farm Direct Salesreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥1.9bn |
| jpcrp040300-q2r_E32351-000Farm Direct Salesreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥1.9bn |
| jpcrp040300-q2r_E32351-000Farm Direct Salesreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥334m |
| jpcrp040300-q2r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥867m |
| jpcrp040300-q2r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥867m |
| jpcrp040300-q2r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | segment profit | 2022-09-01 → 2023-02-28 | −¥1m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥2.8bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥2.8bn |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥333m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-02-28 | −¥284m |
| jpcrp040300-q2r_E32351-000Farm Direct Salesreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥2.0bn |
| jpcrp040300-q2r_E32351-000Farm Direct Salesreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥2.0bn |
| jpcrp040300-q2r_E32351-000Farm Direct Salesreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥205m |
| jpcrp040300-q2r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥530m |
| jpcrp040300-q2r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥530m |
| jpcrp040300-q2r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | segment profit | 2021-09-01 → 2022-02-28 | −¥5m |
| —segment total | revenue | 2021-09-01 → 2022-02-28 | ¥2.5bn |
| —segment total | revenue external | 2021-09-01 → 2022-02-28 | ¥2.5bn |
| —segment total | segment profit | 2021-09-01 → 2022-02-28 | ¥200m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 32870000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -242000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -242000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 898886000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 931756000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 898886000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 931756000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2441553000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2249505000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2500088000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2769394000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1121843000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1328270000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1378244000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1441123000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1462019000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1405084000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -83774000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 36039000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 480000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 480000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 1032000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 1118000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration_NonConsolidatedMember | 7744000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2640000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 743000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 11897000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2341000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1779000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1361000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1779000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1361000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -73655000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 37019000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -73655000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 37019000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 2668000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 2853000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 1076000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 1295000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 3744000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 4149000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -77400000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 32870000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -73655000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 37019000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 31873000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 29702000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | -502000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |